Team FinanceLast Update - November 6, 2026 at 18:38

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6000 - $100 - 4,445 - 74.09%
Level 2: 5000 - $75 - 3,802 - 76.04%
Level 3: 2000 - $50 - 1,525 - 76.26%
Level 4: 4000 - $25 - 3,920 - 98.01%
Luxury : 1000 - $150 - 975 - 97.51%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left33
Average Attendance - %14,668 - 81.49%
Average Income per Game$1,564,815
Year to Date Revenue$14,083,332

Expense

Pro Players Total Salaries$99,250,000
Farm Players Total Salaries$2,410,000
Coaches Total Salaries$3,900,000
Luxury Taxe Total$0
Special Salary Cap Value$2,250,000
Pro Year To Date Expenses$22,018,387
Farm Year To Date Expenses$552,250
Pro Salary Cap To Date$21,280,546
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$51,638,884
Pro Remaining Season Days146
Pro Expenses Per Days$555,405
Pro Estimated Expenses$81,089,130
Farm Remaining Season Days156
Farm Expenses Per Days$14,410
Farm Estimated Expenses$2,247,960
Estimated Season Expenses$83,337,090
Estimated Season Salary Cap$101,857,502
Estimate Under Maximum Salary Cap of $104,000,000$2,142,498
Estimate Over Minimum Salary Cap of $76,000,000 $25,857,502
Current Bank Account$17,343,476
Projected Bank Account($14,354,730)

Pro Players Salaries

Erik Karlsson $9,000,000 (1)
-Salary Remaining : $7,102,703
Sebastian Aho $8,800,000 (1)
-Salary Remaining : $6,944,865
Juuse Saros $8,000,000 (4)
-Salary Remaining : $6,313,514
Kevin Fiala $8,000,000 (3)
-Salary Remaining : $6,313,514
Colton Parayko $8,000,000 (2)
-Salary Remaining : $6,313,514
Chris Kreider $7,550,000 (2)
-Salary Remaining : $5,958,378
Phillip Danault $6,000,000 (2)
-Salary Remaining : $4,735,135
Artturi Lehkonen $5,300,000 (3)
-Salary Remaining : $4,182,703
Lawson Crouse $4,850,000 (1)
-Salary Remaining : $3,827,568
Brenden Dillon $4,750,000 (3)
-Salary Remaining : $3,748,649
Eetu Luostarinen $4,750,000 (4)
-Salary Remaining : $3,748,649
Ryan Lindgren $4,750,000 (2)
-Salary Remaining : $3,748,649
Marcus Johansson $4,250,000 (1)
-Salary Remaining : $3,354,054
Jake Evans $3,550,000 (4)
-Salary Remaining : $2,801,622
Connor Ingram $3,350,000 (1)
-Salary Remaining : $2,643,784
Jeremy Lauzon $2,500,000 (2)
-Salary Remaining : $1,972,973
Teddy Blueger $1,750,000 (3)
-Salary Remaining : $1,381,081
Tanner Pearson $1,650,000 (1)
-Salary Remaining : $1,302,162
Jayden Struble $1,600,000 (2)
-Salary Remaining : $1,262,703
Brock Faber $850,000 (1)
-Salary Remaining : $670,811
Total Pro Players20
Salary Commitment
Year 2026 : $99,250,000
Year 2027 : $66,500,000
Year 2028 : $36,100,000
Year 2029 : $16,300,000
Salary Average Commitment
Year 2026 : $99,250,000
Year 2027 : $66,500,000
Year 2028 : $36,100,000
Year 2029 : $16,300,000
Salary Cap with 1 Way Contract
Year 2026 : $99,250,000
Year 2027 : $66,500,000
Year 2028 : $36,100,000
Year 2029 : $16,300,000

Farm Players Salaries

Liam O'Brien $125,000 (1)
Salary Remaining : $100,000
Matt Rempe $120,000 (2)
Salary Remaining : $96,000
Ryan Reaves $100,000 (1)
Salary Remaining : $80,000
Nicolas Deslauriers $100,000 (1)
Salary Remaining : $80,000
Michal Postava $95,000 (1)
Salary Remaining : $76,000
Sean Farrell $95,000 (2)
Salary Remaining : $76,000
Cameron Hebig $95,000 (2)
Salary Remaining : $76,000
Joona Koppanen $95,000 (1)
Salary Remaining : $76,000
Spencer Martin $95,000 (1)
Salary Remaining : $76,000
Brett Berard $90,000 (3)
Salary Remaining : $72,000
Gavin Brindley $90,000 (3)
Salary Remaining : $72,000
Jeremy Davies $85,000 (1)
Salary Remaining : $68,000
Bryce Montgomery $85,000 (2)
Salary Remaining : $68,000
Dylan Peterson $85,000 (1)
Salary Remaining : $68,000
Lucas Edmonds $85,000 (1)
Salary Remaining : $68,000
Luke Tuch $85,000 (1)
Salary Remaining : $68,000
William Lagesson $85,000 (2)
Salary Remaining : $68,000
Denver Barkey $80,000 (3)
Salary Remaining : $64,000
Ryan Ufko $80,000 (1)
Salary Remaining : $64,000
Jared Davidson $75,000 (1)
Salary Remaining : $60,000
Adam Engstrom $75,000 (2)
Salary Remaining : $60,000
Jon McDonald $70,000 (1)
Salary Remaining : $56,000
Florian Xhekaj $70,000 (2)
Salary Remaining : $56,000
Topias Vilen $70,000 (1)
Salary Remaining : $56,000
MacKenzie Entwistle $70,000 (1)
Salary Remaining : $56,000
Josh Jacobs $70,000 (1)
Salary Remaining : $56,000
Samuel Laberge $70,000 (1)
Salary Remaining : $56,000
Isaac Poulter $70,000 (1)
Salary Remaining : $56,000
Total Farm Players28
Salary Commitment
Year 2026 : $2,410,000
Year 2027 : $885,000
Year 2028 : $260,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,410,000
Year 2027 : $885,000
Year 2028 : $260,000
Year 2029 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 4,760 - 79.33%
Level 2: 5000 - $75 - 3,916 - 78.32%
Level 3: 2000 - $50 - 1,524 - 76.20%
Level 4: 4000 - $25 - 3,845 - 96.11%
Luxury : 1000 - $150 - 983 - 98.34%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left33
Average Attendance - %15,028 - 83.49%
Average Income per Game$1,623,334
Year to Date Revenue$14,610,008

Expense

Pro Players Total Salaries$103,965,000
Farm Players Total Salaries$2,629,000
Coaches Total Salaries$6,700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$23,092,608
Farm Year To Date Expenses$665,808
Pro Salary Cap To Date$21,827,757
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$53,570,029
Pro Remaining Season Days146
Pro Expenses Per Days$594,405
Pro Estimated Expenses$86,783,130
Farm Remaining Season Days156
Farm Expenses Per Days$17,072
Farm Estimated Expenses$2,663,232
Estimated Season Expenses$89,446,362
Estimated Season Salary Cap$103,875,815
Estimate Under Maximum Salary Cap of $104,000,000$124,185
Estimate Over Minimum Salary Cap of $76,000,000 $27,875,815
Current Bank Account$20,294,221
Projected Bank Account($15,582,112)

Pro Players Salaries

Rasmus Dahlin $13,000,000 (5)
-Salary Remaining : $10,259,459
Kirill Kaprizov $11,000,000 (2)
-Salary Remaining : $8,681,081
Brayden Point (1 Way Contract) $9,000,000 (1)
-Salary Remaining : $7,102,703
Thomas Harley $8,250,000 (2)
-Salary Remaining : $6,510,811
Tom Wilson $7,750,000 (3)
-Salary Remaining : $6,116,216
Igor Shesterkin $7,500,000 (1)
-Salary Remaining : $5,918,919
Nikolaj Ehlers $7,015,000 (3)
-Salary Remaining : $5,536,162
Dylan Samberg $5,500,000 (4)
-Salary Remaining : $4,340,541
William Eklund $5,500,000 (3)
-Salary Remaining : $4,340,541
Anton Lundell $5,200,000 (1)
-Salary Remaining : $4,103,784
Ivan Barbashev $5,000,000 (2)
-Salary Remaining : $3,945,946
Luke Evangelista $4,400,000 (3)
-Salary Remaining : $3,472,432
Adam Lowry $3,750,000 (2)
-Salary Remaining : $2,959,459
Jake Middleton $2,750,000 (2)
-Salary Remaining : $2,170,270
Mason Lohrei $2,500,000 (2)
-Salary Remaining : $1,972,973
Shane Wright $950,000 (1)
-Salary Remaining : $749,730
A.J. Greer $850,000 (1)
-Salary Remaining : $670,811
Logan Mailloux $850,000 (1)
-Salary Remaining : $670,811
Drew Helleson $850,000 (1)
-Salary Remaining : $670,811
Scott Mayfield $800,000 (1)
-Salary Remaining : $631,351
Arseny Gritsyuk $800,000 (1)
-Salary Remaining : $631,351
Carl Lindbom $750,000 (2)
-Salary Remaining : $591,892
Total Pro Players22
Salary Commitment
Year 2026 : $103,965,000
Year 2027 : $77,165,000
Year 2028 : $43,165,000
Year 2029 : $18,500,000
Salary Average Commitment
Year 2026 : $103,965,000
Year 2027 : $77,165,000
Year 2028 : $43,165,000
Year 2029 : $18,500,000
Salary Cap with 1 Way Contract
Year 2026 : $103,965,000
Year 2027 : $77,165,000
Year 2028 : $43,165,000
Year 2029 : $18,500,000

Farm Players Salaries

Ville Heinola $120,000 (1)
Salary Remaining : $96,000
Hunter McKown $104,000 (4)
Salary Remaining : $83,200
Jamieson Rees $99,000 (4)
Salary Remaining : $79,200
Phil Kemp $97,500 (4)
Salary Remaining : $78,000
Jeff Malott $97,500 (1)
Salary Remaining : $78,000
Berkly Catton $95,000 (3)
Salary Remaining : $76,000
Patrick Giles $95,000 (1)
Salary Remaining : $76,000
Keaton Middleton $95,000 (2)
Salary Remaining : $76,000
Francesco Pinelli $90,000 (1)
Salary Remaining : $72,000
Oliver Moore $90,000 (2)
Salary Remaining : $72,000
Mitch Gibson $88,000 (3)
Salary Remaining : $70,400
Yaniv Perets $88,000 (4)
Salary Remaining : $70,400
Oliver Okuliar $85,000 (1)
Salary Remaining : $68,000
Kirill Kirsanov $85,000 (2)
Salary Remaining : $68,000
Jack Finley $85,000 (1)
Salary Remaining : $68,000
Hunter Skinner $82,500 (2)
Salary Remaining : $66,000
John Farinacci $82,500 (1)
Salary Remaining : $66,000
Mike Benning $80,000 (1)
Salary Remaining : $64,000
Coulson Pitre $80,000 (3)
Salary Remaining : $64,000
Ben Strinden $80,000 (1)
Salary Remaining : $64,000
Cal Foote $80,000 (3)
Salary Remaining : $64,000
Tomas Suchanek $80,000 (2)
Salary Remaining : $64,000
Shane Lachance $75,000 (2)
Salary Remaining : $60,000
Quinn Hutson $75,000 (1)
Salary Remaining : $60,000
Sandis Vilmanis $75,000 (2)
Salary Remaining : $60,000
Jack Matier $75,000 (2)
Salary Remaining : $60,000
Rhett Pitlick $70,000 (1)
Salary Remaining : $56,000
Massimo Rizzo $70,000 (1)
Salary Remaining : $56,000
Riley Duran $70,000 (1)
Salary Remaining : $56,000
Derek Daschke $70,000 (1)
Salary Remaining : $56,000
Garrett Pyke $70,000 (1)
Salary Remaining : $56,000
Total Farm Players31
Salary Commitment
Year 2026 : $2,629,000
Year 2027 : $1,389,000
Year 2028 : $731,500
Year 2029 : $388,500
Salary Average Commitment
Year 2026 : $2,629,000
Year 2027 : $1,389,000
Year 2028 : $731,500
Year 2029 : $388,500

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 4,531 - 75.52%
Level 2: 5000 - $75 - 3,749 - 74.97%
Level 3: 2000 - $50 - 1,571 - 78.54%
Level 4: 4000 - $25 - 3,829 - 95.74%
Luxury : 1000 - $150 - 973 - 97.34%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left33
Average Attendance - %14,654 - 81.41%
Average Income per Game$1,571,321
Year to Date Revenue$14,141,889

Expense

Pro Players Total Salaries$101,000,000
Farm Players Total Salaries$1,902,500
Coaches Total Salaries$2,550,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$21,692,424
Farm Year To Date Expenses$510,510
Pro Salary Cap To Date$21,291,894
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$51,853,593
Pro Remaining Season Days146
Pro Expenses Per Days$556,216
Pro Estimated Expenses$81,207,536
Farm Remaining Season Days156
Farm Expenses Per Days$13,090
Farm Estimated Expenses$2,042,040
Estimated Season Expenses$83,249,576
Estimated Season Salary Cap$101,000,010
Estimate Under Maximum Salary Cap of $104,000,000$2,999,990
Estimate Over Minimum Salary Cap of $76,000,000 $25,000,010
Current Bank Account$36,876,640
Projected Bank Account$5,480,657

Pro Players Salaries

Nikita Zadorov $9,000,000 (4)
-Salary Remaining : $7,102,703
Tim Stutzle $8,450,000 (1)
-Salary Remaining : $6,668,649
Devon Toews $7,000,000 (2)
-Salary Remaining : $5,524,324
Anthony Mantha (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $5,524,324
Andrew Copp $6,000,000 (4)
-Salary Remaining : $4,735,135
Viktor Arvidsson $6,000,000 (2)
-Salary Remaining : $4,735,135
Ian Cole $6,000,000 (4)
-Salary Remaining : $4,735,135
Jake Allen $5,500,000 (3)
-Salary Remaining : $4,340,541
Tyler Toffoli $5,500,000 (1)
-Salary Remaining : $4,340,541
Jonathan Huberdeau $5,500,000 (4)
-Salary Remaining : $4,340,541
Oliver Ekman-Larsson $4,750,000 (3)
-Salary Remaining : $3,748,649
Ilya Mikheyev $4,750,000 (4)
-Salary Remaining : $3,748,649
Charlie Coyle $4,500,000 (1)
-Salary Remaining : $3,551,351
Nick Jensen $4,500,000 (1)
-Salary Remaining : $3,551,351
Kiefer Sherwood $4,250,000 (3)
-Salary Remaining : $3,354,054
Evander Kane $3,750,000 (3)
-Salary Remaining : $2,959,459
Casey DeSmith $3,000,000 (2)
-Salary Remaining : $2,367,568
Martin Kaut $1,950,000 (1)
-Salary Remaining : $1,538,919
Mattias Janmark $1,750,000 (2)
-Salary Remaining : $1,381,081
Haydn Fleury $1,000,000 (1)
-Salary Remaining : $789,189
Cole Schwindt $850,000 (2)
-Salary Remaining : $670,811
Total Pro Players21
Salary Commitment
Year 2026 : $101,000,000
Year 2027 : $75,100,000
Year 2028 : $56,500,000
Year 2029 : $38,250,000
Salary Average Commitment
Year 2026 : $101,000,000
Year 2027 : $75,100,000
Year 2028 : $56,500,000
Year 2029 : $38,250,000
Salary Cap with 1 Way Contract
Year 2026 : $101,000,000
Year 2027 : $75,100,000
Year 2028 : $56,500,000
Year 2029 : $38,250,000

Farm Players Salaries

Louie Belpedio $125,000 (1)
Salary Remaining : $100,000
Brett Leason $100,000 (3)
Salary Remaining : $80,000
Judd Caulfield $90,000 (2)
Salary Remaining : $72,000
Matthew Poitras $85,000 (1)
Salary Remaining : $68,000
Andre Lee $82,500 (1)
Salary Remaining : $66,000
Tristan Broz $80,000 (2)
Salary Remaining : $64,000
Juraj Pekarcik $80,000 (3)
Salary Remaining : $64,000
Zachary Massicotte $70,000 (1)
Salary Remaining : $56,000
Brett Seney $70,000 (1)
Salary Remaining : $56,000
Samuel Johannesson $70,000 (1)
Salary Remaining : $56,000
Jujhar Khaira $70,000 (1)
Salary Remaining : $56,000
Aaron Ness $70,000 (1)
Salary Remaining : $56,000
Logan Shaw $70,000 (1)
Salary Remaining : $56,000
Gerry Mayhew $70,000 (1)
Salary Remaining : $56,000
Christian Felton $70,000 (1)
Salary Remaining : $56,000
Zach Sawchenko $70,000 (1)
Salary Remaining : $56,000
Jeremy Brodeur $70,000 (1)
Salary Remaining : $56,000
Noah Powell $70,000 (3)
Salary Remaining : $56,000
Casey Fitzgerald $70,000 (1)
Salary Remaining : $56,000
Christopher Brown $70,000 (1)
Salary Remaining : $56,000
Brandon Hawkins $70,000 (1)
Salary Remaining : $56,000
Nathan Clurman $70,000 (1)
Salary Remaining : $56,000
Roman Kinal $70,000 (1)
Salary Remaining : $56,000
Matt Tomkins $70,000 (1)
Salary Remaining : $56,000
Jake Leschyshyn $70,000 (1)
Salary Remaining : $56,000
Total Farm Players25
Salary Commitment
Year 2026 : $1,902,500
Year 2027 : $420,000
Year 2028 : $250,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,902,500
Year 2027 : $420,000
Year 2028 : $250,000
Year 2029 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - $76 - 5,775 - 96.26%
Level 2: 5000 - $50 - 4,934 - 98.68%
Level 3: 2000 - $30 - 2,000 - 100.00%
Level 4: 4000 - $18 - 4,000 - 100.00%
Luxury : 1000 - $179 - 775 - 77.53%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left35
Average Attendance - %17,485 - 97.14%
Average Income per Game$1,425,038
Year to Date Revenue$9,975,269

Expense

Pro Players Total Salaries$101,780,000
Farm Players Total Salaries$2,425,500
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$22,019,837
Farm Year To Date Expenses$635,115
Pro Salary Cap To Date$21,440,102
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$49,876,345
Pro Remaining Season Days146
Pro Expenses Per Days$565,027
Pro Estimated Expenses$82,493,942
Farm Remaining Season Days156
Farm Expenses Per Days$16,285
Farm Estimated Expenses$2,540,460
Estimated Season Expenses$85,034,402
Estimated Season Salary Cap$101,763,754
Estimate Under Maximum Salary Cap of $104,000,000$2,236,246
Estimate Over Minimum Salary Cap of $76,000,000 $25,763,754
Current Bank Account($2,118,387)
Projected Bank Account($37,276,444)

Pro Players Salaries

Matthew Tkachuk $12,000,000 (3)
-Salary Remaining : $9,470,270
Miro Heiskanen $11,600,000 (5)
-Salary Remaining : $9,154,595
Clayton Keller $10,850,000 (4)
-Salary Remaining : $8,562,703
Moritz Seider $8,250,000 (2)
-Salary Remaining : $6,510,811
Brady Tkachuk $8,000,000 (1)
-Salary Remaining : $6,313,514
Ryan O'Reilly $7,500,000 (4)
-Salary Remaining : $5,918,919
Matty Beniers $5,300,000 (1)
-Salary Remaining : $4,182,703
Mario Ferraro $4,900,000 (4)
-Salary Remaining : $3,867,027
Lukas Dostal $4,330,000 (1)
-Salary Remaining : $3,417,189
Shane Pinto $4,150,000 (1)
-Salary Remaining : $3,275,135
Noah Cates $4,000,000 (4)
-Salary Remaining : $3,156,757
Dylan DeMelo $3,000,000 (1)
-Salary Remaining : $2,367,568
Oskar Sundqvist $3,000,000 (1)
-Salary Remaining : $2,367,568
Jake Walman $2,750,000 (1)
-Salary Remaining : $2,170,270
Daniel Vladar $2,200,000 (3)
-Salary Remaining : $1,736,216
Pontus Holmberg $2,050,000 (4)
-Salary Remaining : $1,617,838
Jack Drury $1,400,000 (2)
-Salary Remaining : $1,104,865
Ryan Shea $1,250,000 (2)
-Salary Remaining : $986,486
Joel Kiviranta $1,200,000 (2)
-Salary Remaining : $947,027
Joel Hanley $1,200,000 (1)
-Salary Remaining : $947,027
Nils Lundkvist $1,100,000 (1)
-Salary Remaining : $868,108
Matt Savoie $950,000 (2)
-Salary Remaining : $749,730
Marat Khusnutdinov $800,000 (1)
-Salary Remaining : $631,351
Total Pro Players23
Salary Commitment
Year 2026 : $101,780,000
Year 2027 : $68,150,000
Year 2028 : $55,100,000
Year 2029 : $40,900,000
Salary Average Commitment
Year 2026 : $101,780,000
Year 2027 : $68,150,000
Year 2028 : $55,100,000
Year 2029 : $40,900,000
Salary Cap with 1 Way Contract
Year 2026 : $101,780,000
Year 2027 : $68,150,000
Year 2028 : $55,100,000
Year 2029 : $40,900,000

Farm Players Salaries

Marc Del Gaizo $120,000 (1)
Salary Remaining : $96,000
Kevin Rooney $115,000 (1)
Salary Remaining : $92,000
Owen Sillinger $110,000 (2)
Salary Remaining : $88,000
Justin Holl $105,000 (2)
Salary Remaining : $84,000
Noel Gunler $99,000 (2)
Salary Remaining : $79,200
Dalibor Dvorsky $95,000 (3)
Salary Remaining : $76,000
Matthew Highmore $95,000 (1)
Salary Remaining : $76,000
Nicolas Aube-Kubel $95,000 (3)
Salary Remaining : $76,000
Cole Guttman $90,000 (4)
Salary Remaining : $72,000
Daniil But $90,000 (3)
Salary Remaining : $72,000
Vyacheslav Buteyets $86,500 (1)
Salary Remaining : $69,200
Lane Pederson $85,000 (2)
Salary Remaining : $68,000
David Tomasek $85,000 (1)
Salary Remaining : $68,000
Gavin Bayreuther $85,000 (1)
Salary Remaining : $68,000
Matteo Pietroniro $85,000 (1)
Salary Remaining : $68,000
Matvei Gridin $85,000 (3)
Salary Remaining : $68,000
Maxime Comtois $85,000 (3)
Salary Remaining : $68,000
Gustav Olofsson $85,000 (3)
Salary Remaining : $68,000
Derrick Pouliot $85,000 (1)
Salary Remaining : $68,000
Hunter Brzustewicz $80,000 (3)
Salary Remaining : $64,000
Milos Kelemen $75,000 (1)
Salary Remaining : $60,000
Arno Tiefensee $70,000 (1)
Salary Remaining : $56,000
Ryan Schmelzer $70,000 (1)
Salary Remaining : $56,000
Aiden Hansen-Bukata $70,000 (1)
Salary Remaining : $56,000
Brandon Scanlin $70,000 (1)
Salary Remaining : $56,000
Reese Johnson $70,000 (1)
Salary Remaining : $56,000
Mattias Sholl $70,000 (1)
Salary Remaining : $56,000
Aaron Huglen $70,000 (1)
Salary Remaining : $56,000
Total Farm Players28
Salary Commitment
Year 2026 : $2,425,500
Year 2027 : $1,104,000
Year 2028 : $705,000
Year 2029 : $90,000
Salary Average Commitment
Year 2026 : $2,425,500
Year 2027 : $1,104,000
Year 2028 : $705,000
Year 2029 : $90,000

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 4,619 - 76.99%
Level 2: 5000 - $75 - 3,847 - 76.93%
Level 3: 2000 - $50 - 1,537 - 76.83%
Level 4: 4000 - $25 - 3,774 - 94.35%
Luxury : 1000 - $150 - 989 - 98.89%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left34
Average Attendance - %14,765 - 82.03%
Average Income per Game$1,594,198
Year to Date Revenue$12,753,581

Expense

Pro Players Total Salaries$94,155,555
Farm Players Total Salaries$2,429,000
Coaches Total Salaries$3,700,000
Luxury Taxe Total$0
Special Salary Cap Value$1,000,000
Pro Year To Date Expenses$21,723,870
Farm Year To Date Expenses$627,435
Pro Salary Cap To Date$21,091,446
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$54,202,719
Pro Remaining Season Days146
Pro Expenses Per Days$525,165
Pro Estimated Expenses$76,674,090
Farm Remaining Season Days156
Farm Expenses Per Days$16,046
Farm Estimated Expenses$2,503,176
Estimated Season Expenses$79,177,266
Estimated Season Salary Cap$96,398,000
Estimate Under Maximum Salary Cap of $104,000,000$7,602,000
Estimate Over Minimum Salary Cap of $76,000,000 $20,398,000
Current Bank Account$24,942,201
Projected Bank Account($32,346)

Pro Players Salaries

William Nylander (Out of Payroll) $10,650,000 (3)
-Salary Remaining : $8,404,865
Nico Hischier $9,800,000 (4)
-Salary Remaining : $7,734,054
Jake Oettinger $9,000,000 (5)
-Salary Remaining : $7,102,703
Jason Robertson $9,000,000 (2)
-Salary Remaining : $7,102,703
Lucas Raymond $8,650,000 (2)
-Salary Remaining : $6,826,486
Aaron Ekblad $7,950,000 (4)
-Salary Remaining : $6,274,054
Ivan Provorov $6,600,000 (2)
-Salary Remaining : $5,208,649
Esa Lindell $6,000,000 (3)
-Salary Remaining : $4,735,135
Dylan Cozens $6,000,000 (2)
-Salary Remaining : $4,735,135
Bryan Rust $5,555,555 (1)
-Salary Remaining : $4,384,384
Pavel Zacha $4,650,000 (1)
-Salary Remaining : $3,669,730
Eeli Tolvanen $4,500,000 (4)
-Salary Remaining : $3,551,351
Brent Burns $3,500,000 (1)
-Salary Remaining : $2,762,162
Anton Forsberg $2,200,000 (2)
-Salary Remaining : $1,736,216
Yegor Chinakhov $2,000,000 (1)
-Salary Remaining : $1,578,378
Brett Howden $2,000,000 (1)
-Salary Remaining : $1,578,378
Vincent Desharnais $1,700,000 (1)
-Salary Remaining : $1,341,622
Nick Leddy $1,300,000 (1)
-Salary Remaining : $1,025,946
Nick Foligno $1,000,000 (1)
-Salary Remaining : $789,189
Avery Hayes $950,000 (2)
-Salary Remaining : $749,730
Cale Fleury $950,000 (1)
-Salary Remaining : $749,730
Fraser Minten $850,000 (2)
-Salary Remaining : $670,811
Total Pro Players22
Salary Commitment
Year 2026 : $104,805,555
Year 2027 : $82,150,000
Year 2028 : $47,900,000
Year 2029 : $31,250,000
Salary Average Commitment
Year 2026 : $104,805,555
Year 2027 : $82,150,000
Year 2028 : $47,900,000
Year 2029 : $31,250,000
Salary Cap with 1 Way Contract
Year 2026 : $104,805,555
Year 2027 : $82,150,000
Year 2028 : $47,900,000
Year 2029 : $31,250,000

Farm Players Salaries

Sebastian J Aho $200,000 (1)
Salary Remaining : $160,000
Adam Boqvist $200,000 (1)
Salary Remaining : $160,000
David Rittich $190,000 (2)
Salary Remaining : $152,000
Zach Aston-Reese $150,000 (2)
Salary Remaining : $120,000
Mads Sogaard $115,000 (1)
Salary Remaining : $92,000
Dysin Mayo $100,000 (1)
Salary Remaining : $80,000
Roman Ahcan $100,000 (3)
Salary Remaining : $80,000
Matej Blumel $95,000 (2)
Salary Remaining : $76,000
Robert Mastrosimone $95,000 (1)
Salary Remaining : $76,000
Sean Day $94,000 (1)
Salary Remaining : $75,200
Oskar Olausson $90,000 (1)
Salary Remaining : $72,000
Samuel Honzek $90,000 (3)
Salary Remaining : $72,000
Xavier Bourgault $90,000 (1)
Salary Remaining : $72,000
Brett Harrison $85,000 (1)
Salary Remaining : $68,000
Jan Jenik $82,500 (1)
Salary Remaining : $66,000
Domenick Fensore $80,000 (1)
Salary Remaining : $64,000
Reilly Walsh $77,500 (1)
Salary Remaining : $62,000
Carson Bantle $75,000 (1)
Salary Remaining : $60,000
Brendan Warren $70,000 (1)
Salary Remaining : $56,000
Colin Felix $70,000 (1)
Salary Remaining : $56,000
Anthony Vincent $70,000 (1)
Salary Remaining : $56,000
Sammy Walker $70,000 (1)
Salary Remaining : $56,000
Hunter Shepard $70,000 (1)
Salary Remaining : $56,000
Jayden Grubbe $70,000 (1)
Salary Remaining : $56,000
Total Farm Players24
Salary Commitment
Year 2026 : $2,429,000
Year 2027 : $625,000
Year 2028 : $190,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,429,000
Year 2027 : $625,000
Year 2028 : $190,000
Year 2029 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $100 - 4,741 - 79.01%
Level 2: 5000 - $75 - 3,857 - 77.13%
Level 3: 2000 - $50 - 1,523 - 76.16%
Level 4: 4000 - $25 - 3,856 - 96.39%
Luxury : 1000 - $150 - 991 - 99.09%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left33
Average Attendance - %14,967 - 83.15%
Average Income per Game$1,615,884
Year to Date Revenue$14,542,958

Expense

Pro Players Total Salaries$108,450,000
Farm Players Total Salaries$2,085,500
Coaches Total Salaries$4,250,000
Luxury Taxe Total$0
Special Salary Cap Value($4,250,000)
Pro Year To Date Expenses$23,347,286
Farm Year To Date Expenses$683,251
Pro Salary Cap To Date$22,606,754
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$53,324,179
Pro Remaining Season Days146
Pro Expenses Per Days$602,432
Pro Estimated Expenses$87,955,072
Farm Remaining Season Days156
Farm Expenses Per Days$17,105
Farm Estimated Expenses$2,668,380
Estimated Season Expenses$90,623,452
Estimated Season Salary Cap$103,944,290
Estimate Under Maximum Salary Cap of $104,000,000$55,710
Estimate Over Minimum Salary Cap of $76,000,000 $27,944,290
Current Bank Account$1,765,546
Projected Bank Account($35,533,727)

Pro Players Salaries

Nick Suzuki $11,500,000 (5)
-Salary Remaining : $9,075,676
Mitch Marner $10,750,000 (3)
-Salary Remaining : $8,483,784
Victor Hedman $9,000,000 (3)
-Salary Remaining : $7,102,703
Juraj Slafkovsky $8,500,000 (4)
-Salary Remaining : $6,708,108
Anze Kopitar $7,750,000 (1)
-Salary Remaining : $6,116,216
Quinton Byfield $7,650,000 (4)
-Salary Remaining : $6,037,297
Zach Hyman $7,000,000 (2)
-Salary Remaining : $5,524,324
Cole Caufield $6,500,000 (1)
-Salary Remaining : $5,129,730
Scott Wedgewood $6,500,000 (4)
-Salary Remaining : $5,129,730
Alex Laferriere $5,200,000 (2)
-Salary Remaining : $4,103,784
Kaiden Guhle $5,000,000 (2)
-Salary Remaining : $3,945,946
Ryan McDonagh $5,000,000 (1)
-Salary Remaining : $3,945,946
Alexandre Carrier $4,250,000 (1)
-Salary Remaining : $3,354,054
Parker Kelly $3,350,000 (4)
-Salary Remaining : $2,643,784
Braden Schneider $2,300,000 (1)
-Salary Remaining : $1,815,135
Oskar Back $2,000,000 (4)
-Salary Remaining : $1,578,378
Garnet Hathaway $2,000,000 (1)
-Salary Remaining : $1,578,378
Alex Lyon $1,500,000 (1)
-Salary Remaining : $1,183,784
Ross Johnston $950,000 (4)
-Salary Remaining : $749,730
Jimmy Snuggerud $900,000 (2)
-Salary Remaining : $710,270
Lane Hutson $850,000 (2)
-Salary Remaining : $670,811
Total Pro Players21
Salary Commitment
Year 2026 : $108,450,000
Year 2027 : $79,150,000
Year 2028 : $60,200,000
Year 2029 : $40,450,000
Salary Average Commitment
Year 2026 : $108,450,000
Year 2027 : $79,150,000
Year 2028 : $60,200,000
Year 2029 : $40,450,000
Salary Cap with 1 Way Contract
Year 2026 : $108,450,000
Year 2027 : $79,150,000
Year 2028 : $60,200,000
Year 2029 : $40,450,000

Farm Players Salaries

Jack Williams $100,000 (2)
Salary Remaining : $80,000
Taylor Gauthier $90,000 (2)
Salary Remaining : $72,000
Victor Soderstrom $90,000 (3)
Salary Remaining : $72,000
Cayden Primeau $90,000 (2)
Salary Remaining : $72,000
Alex Barre-Boulet $90,000 (2)
Salary Remaining : $72,000
Conor Geekie $90,000 (2)
Salary Remaining : $72,000
Adam Ginning $88,000 (2)
Salary Remaining : $70,400
Dylan Duke $85,000 (2)
Salary Remaining : $68,000
Owen Beck $85,000 (2)
Salary Remaining : $68,000
Patrik Laine $85,000 (2)
Salary Remaining : $68,000
Nolan Allan $85,000 (1)
Salary Remaining : $68,000
Walker Duehr $80,000 (3)
Salary Remaining : $64,000
Laurent Dauphin $80,000 (1)
Salary Remaining : $64,000
Corey Schueneman $80,000 (2)
Salary Remaining : $64,000
Samuel Mayer $80,000 (2)
Salary Remaining : $64,000
Noel Hoefenmayer $80,000 (1)
Salary Remaining : $64,000
Curtis Douglas $77,500 (1)
Salary Remaining : $62,000
Nolan Renwick $70,000 (1)
Salary Remaining : $56,000
Pierrick Dube $70,000 (1)
Salary Remaining : $56,000
Nick Cicek $70,000 (1)
Salary Remaining : $56,000
Alex Bump $70,000 (2)
Salary Remaining : $56,000
William Trudeau $70,000 (1)
Salary Remaining : $56,000
Filip Larsson $70,000 (1)
Salary Remaining : $56,000
James Malatesta $70,000 (1)
Salary Remaining : $56,000
Joshua Roy $70,000 (1)
Salary Remaining : $56,000
Nicky Leivermann $70,000 (1)
Salary Remaining : $56,000
Total Farm Players26
Salary Commitment
Year 2026 : $2,085,500
Year 2027 : $1,203,000
Year 2028 : $170,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,085,500
Year 2027 : $1,203,000
Year 2028 : $170,000
Year 2029 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 4,565 - 76.09%
Level 2: 5000 - $75 - 3,630 - 72.59%
Level 3: 2000 - $50 - 1,486 - 74.30%
Level 4: 4000 - $25 - 3,825 - 95.63%
Luxury : 1000 - $150 - 980 - 97.96%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left34
Average Attendance - %14,486 - 80.48%
Average Income per Game$1,558,000
Year to Date Revenue$12,463,999

Expense

Pro Players Total Salaries$90,932,000
Farm Players Total Salaries$3,138,500
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Special Salary Cap Value$6,186,543
Pro Year To Date Expenses$21,089,175
Farm Year To Date Expenses$728,060
Pro Salary Cap To Date$20,035,122
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$52,971,996
Pro Remaining Season Days146
Pro Expenses Per Days$518,551
Pro Estimated Expenses$75,708,446
Farm Remaining Season Days156
Farm Expenses Per Days$18,659
Farm Estimated Expenses$2,910,804
Estimated Season Expenses$78,619,250
Estimated Season Salary Cap$97,984,169
Estimate Under Maximum Salary Cap of $104,000,000$6,015,831
Estimate Over Minimum Salary Cap of $76,000,000 $21,984,169
Current Bank Account$591,852
Projected Bank Account($25,055,402)

Pro Players Salaries

Auston Matthews $16,200,000 (4)
-Salary Remaining : $12,784,865
Roman Josi $10,850,000 (3)
-Salary Remaining : $8,562,703
Josh Morrissey $10,750,000 (4)
-Salary Remaining : $8,483,784
Connor Hellebuyck $9,999,000 (3)
-Salary Remaining : $7,891,103
Steven Stamkos $6,500,000 (3)
-Salary Remaining : $5,129,730
Jordan Binnington $6,000,000 (2)
-Salary Remaining : $4,735,135
J.T. Compher $4,000,000 (2)
-Salary Remaining : $3,156,757
Connor Brown $4,000,000 (3)
-Salary Remaining : $3,156,757
Tyson Foerster $3,500,000 (1)
-Salary Remaining : $2,762,162
Nicolas Roy (Out of Payroll) $3,500,000 (1)
-Salary Remaining : $2,762,162
Pyotr Kochetkov $3,333,000 (1)
-Salary Remaining : $2,630,368
Tyler Myers $3,000,000 (1)
-Salary Remaining : $2,367,568
Michael Rasmussen $2,500,000 (1)
-Salary Remaining : $1,972,973
Yaroslav Askarov $2,250,000 (1)
-Salary Remaining : $1,775,676
Justin Barron $1,575,000 (2)
-Salary Remaining : $1,242,973
Paul Cotter $1,500,000 (1)
-Salary Remaining : $1,183,784
Jansen Harkins $900,000 (1)
-Salary Remaining : $710,270
Sam Rinzel $850,000 (2)
-Salary Remaining : $670,811
Guillaume Brisebois $850,000 (2)
-Salary Remaining : $670,811
Angus Crookshank $825,000 (1)
-Salary Remaining : $651,081
Jack Studnicka $800,000 (1)
-Salary Remaining : $631,351
Caedan Bankier $750,000 (1)
-Salary Remaining : $591,892
Total Pro Players22
Salary Commitment
Year 2026 : $94,432,000
Year 2027 : $71,574,000
Year 2028 : $58,299,000
Year 2029 : $26,950,000
Salary Average Commitment
Year 2026 : $94,432,000
Year 2027 : $71,574,000
Year 2028 : $58,299,000
Year 2029 : $26,950,000
Salary Cap with 1 Way Contract
Year 2026 : $94,432,000
Year 2027 : $71,574,000
Year 2028 : $58,299,000
Year 2029 : $26,950,000

Farm Players Salaries

Dmitry Kulikov $450,000 (2)
Salary Remaining : $360,000
Alexander Kerfoot $425,000 (1)
Salary Remaining : $340,000
Ryan Graves $350,000 (2)
Salary Remaining : $280,000
Emil Andrae $130,000 (1)
Salary Remaining : $104,000
Kurtis MacDermid $117,000 (1)
Salary Remaining : $93,600
Kole Lind $104,500 (3)
Salary Remaining : $83,600
Tristen Nielsen $104,500 (2)
Salary Remaining : $83,600
Samuel Bolduc $97,500 (2)
Salary Remaining : $78,000
Isaac Ratcliffe $95,000 (3)
Salary Remaining : $76,000
Alfons Freij $90,000 (3)
Salary Remaining : $72,000
Ilya Nikolaev $88,000 (2)
Salary Remaining : $70,400
Scott Reedy $88,000 (3)
Salary Remaining : $70,400
Christian Wolanin $85,000 (2)
Salary Remaining : $68,000
Andrei Altybarmakyan $85,000 (2)
Salary Remaining : $68,000
Jakub Skarek $82,500 (1)
Salary Remaining : $66,000
Tag Bertuzzi $80,000 (2)
Salary Remaining : $64,000
John Hayden $80,000 (1)
Salary Remaining : $64,000
Brandon Halverson $77,500 (2)
Salary Remaining : $62,000
Ethan Keppen $77,000 (1)
Salary Remaining : $61,600
Tyce Thompson $77,000 (1)
Salary Remaining : $61,600
Viktor Neuchev $75,000 (2)
Salary Remaining : $60,000
Ian Mitchell $70,000 (1)
Salary Remaining : $56,000
Travis Howe $70,000 (1)
Salary Remaining : $56,000
Drew Callin $70,000 (1)
Salary Remaining : $56,000
Will MacKinnon $70,000 (1)
Salary Remaining : $56,000
Total Farm Players25
Salary Commitment
Year 2026 : $3,138,500
Year 2027 : $1,870,000
Year 2028 : $377,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $3,138,500
Year 2027 : $1,870,000
Year 2028 : $377,500
Year 2029 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $100 - 4,680 - 78.00%
Level 2: 5000 - $75 - 3,738 - 74.75%
Level 3: 2000 - $50 - 1,533 - 76.66%
Level 4: 4000 - $30 - 2,709 - 67.72%
Luxury : 1000 - $200 - 707 - 70.66%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left32
Average Attendance - %13,366 - 74.26%
Average Income per Game$1,560,897
Year to Date Revenue$15,608,965

Expense

Pro Players Total Salaries$81,940,000
Farm Players Total Salaries$2,497,500
Coaches Total Salaries$4,750,000
Luxury Taxe Total$0
Special Salary Cap Value$1,500,000
Pro Year To Date Expenses$17,255,734
Farm Year To Date Expenses$704,720
Pro Salary Cap To Date$16,412,485
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$49,948,688
Pro Remaining Season Days146
Pro Expenses Per Days$464,541
Pro Estimated Expenses$67,822,986
Farm Remaining Season Days156
Farm Expenses Per Days$16,654
Farm Estimated Expenses$2,598,024
Estimated Season Expenses$70,421,010
Estimated Season Salary Cap$82,578,659
Estimate Under Maximum Salary Cap of $104,000,000$21,421,341
Estimate Over Minimum Salary Cap of $76,000,000 $6,578,659
Current Bank Account$52,109,355
Projected Bank Account$31,637,033

Pro Players Salaries

Marcus Pettersson $7,250,000 (4)
-Salary Remaining : $5,721,622
Matthew Coronato $6,250,000 (4)
-Salary Remaining : $4,932,432
Damon Severson $6,200,000 (2)
-Salary Remaining : $4,892,973
Philip Broberg $5,800,000 (2)
-Salary Remaining : $4,577,297
Oliver Bjorkstrand $5,700,000 (3)
-Salary Remaining : $4,498,378
Michael Amadio $4,000,000 (2)
-Salary Remaining : $3,156,757
Pius Suter $4,000,000 (2)
-Salary Remaining : $3,156,757
Philipp Grubauer $3,850,000 (1)
-Salary Remaining : $3,038,378
Josh Anderson $3,800,000 (4)
-Salary Remaining : $2,998,919
Henri Jokiharju $3,750,000 (2)
-Salary Remaining : $2,959,459
Joel Armia $3,690,000 (2)
-Salary Remaining : $2,912,108
Miles Wood $3,200,000 (1)
-Salary Remaining : $2,525,405
Logan O'Connor $3,000,000 (2)
-Salary Remaining : $2,367,568
Carter Hart $3,000,000 (1)
-Salary Remaining : $2,367,568
Gage Goncalves $3,000,000 (3)
-Salary Remaining : $2,367,568
Jaycob Megna $2,750,000 (1)
-Salary Remaining : $2,170,270
Alexandre Texier $2,750,000 (3)
-Salary Remaining : $2,170,270
Derek Forbort $2,750,000 (1)
-Salary Remaining : $2,170,270
Urho Vaakanainen $1,600,000 (2)
-Salary Remaining : $1,262,703
Joe Veleno $1,300,000 (2)
-Salary Remaining : $1,025,946
Matthew Robertson $1,250,000 (1)
-Salary Remaining : $986,486
Uvis Balinskis $1,200,000 (2)
-Salary Remaining : $947,027
Antti Tuomisto $950,000 (3)
-Salary Remaining : $749,730
Nick Cousins $900,000 (1)
-Salary Remaining : $710,270
Total Pro Players24
Salary Commitment
Year 2026 : $81,940,000
Year 2027 : $64,240,000
Year 2028 : $29,700,000
Year 2029 : $17,300,000
Salary Average Commitment
Year 2026 : $81,940,000
Year 2027 : $64,240,000
Year 2028 : $29,700,000
Year 2029 : $17,300,000
Salary Cap with 1 Way Contract
Year 2026 : $81,940,000
Year 2027 : $64,240,000
Year 2028 : $29,700,000
Year 2029 : $17,300,000

Farm Players Salaries

Skyler Brind'Amour $175,000 (3)
Salary Remaining : $140,000
Juuso Parssinen $135,000 (2)
Salary Remaining : $108,000
Juuso Valimaki $135,000 (1)
Salary Remaining : $108,000
Nikita Okhotiuk $110,000 (1)
Salary Remaining : $88,000
Helge Grans $110,000 (2)
Salary Remaining : $88,000
Hunter Jones $95,000 (2)
Salary Remaining : $76,000
Carson Lambos $95,000 (1)
Salary Remaining : $76,000
Jan Mysak $90,000 (1)
Salary Remaining : $72,000
Eemil Viro $90,000 (1)
Salary Remaining : $72,000
Filip Mesar $90,000 (2)
Salary Remaining : $72,000
Evan Vierling $85,000 (1)
Salary Remaining : $68,000
Mitch McLain $85,000 (1)
Salary Remaining : $68,000
Cross Hanas $85,000 (1)
Salary Remaining : $68,000
Gabriel Carriere $80,000 (1)
Salary Remaining : $64,000
Bryce McConnell-Barker $80,000 (2)
Salary Remaining : $64,000
Lassi Thomson $80,000 (2)
Salary Remaining : $64,000
Carey Terrance $80,000 (3)
Salary Remaining : $64,000
Jacob Ingham $80,000 (1)
Salary Remaining : $64,000
Austin Watson $77,500 (1)
Salary Remaining : $62,000
Aidan Thompson $75,000 (1)
Salary Remaining : $60,000
Luca Cagnoni $75,000 (3)
Salary Remaining : $60,000
Ryan McAllister $70,000 (1)
Salary Remaining : $56,000
Austin Strand $70,000 (1)
Salary Remaining : $56,000
Justin Ertel $70,000 (2)
Salary Remaining : $56,000
Arnaud Durandeau $70,000 (1)
Salary Remaining : $56,000
Kenny Connors $70,000 (2)
Salary Remaining : $56,000
Vsevolod Komarov $70,000 (2)
Salary Remaining : $56,000
Ethan Frisch $70,000 (1)
Salary Remaining : $56,000
Total Farm Players28
Salary Commitment
Year 2026 : $2,497,500
Year 2027 : $1,130,000
Year 2028 : $330,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,497,500
Year 2027 : $1,130,000
Year 2028 : $330,000
Year 2029 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $60 - 5,945 - 99.08%
Level 2: 5000 - $35 - 5,000 - 100.00%
Level 3: 2000 - $24 - 2,000 - 100.00%
Level 4: 4000 - $14 - 4,000 - 100.00%
Luxury : 1000 - $105 - 997 - 99.69%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left32
Average Attendance - %17,942 - 99.68%
Average Income per Game$1,103,122
Year to Date Revenue$11,031,223

Expense

Pro Players Total Salaries$99,790,000
Farm Players Total Salaries$1,990,000
Coaches Total Salaries$3,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$21,625,991
Farm Year To Date Expenses$418,002
Pro Salary Cap To Date$20,888,150
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$35,299,914
Pro Remaining Season Days146
Pro Expenses Per Days$558,324
Pro Estimated Expenses$81,515,304
Farm Remaining Season Days156
Farm Expenses Per Days$10,718
Farm Estimated Expenses$1,672,008
Estimated Season Expenses$83,187,312
Estimated Season Salary Cap$99,641,280
Estimate Under Maximum Salary Cap of $104,000,000$4,358,720
Estimate Over Minimum Salary Cap of $76,000,000 $23,641,280
Current Bank Account$49,749,710
Projected Bank Account$1,862,312

Pro Players Salaries

Hampus Lindholm $10,500,000 (3)
-Salary Remaining : $8,286,486
Morgan Geekie $9,500,000 (5)
-Salary Remaining : $7,497,297
Darnell Nurse $9,250,000 (4)
-Salary Remaining : $7,300,000
Morgan Rielly $7,650,000 (3)
-Salary Remaining : $6,037,297
Sean Monahan $6,850,000 (3)
-Salary Remaining : $5,405,946
Tony DeAngelo $5,500,000 (4)
-Salary Remaining : $4,340,541
Chris Tanev $5,500,000 (3)
-Salary Remaining : $4,340,541
Rickard Rakell $5,450,000 (1)
-Salary Remaining : $4,301,081
Conor Garland $5,400,000 (3)
-Salary Remaining : $4,261,622
Brandon Tanev $4,750,000 (3)
-Salary Remaining : $3,748,649
Scott Laughton $4,450,000 (2)
-Salary Remaining : $3,511,892
Victor Olofsson $4,250,000 (1)
-Salary Remaining : $3,354,054
Kevin Lankinen $3,750,000 (3)
-Salary Remaining : $2,959,459
Luke Kunin $3,150,000 (1)
-Salary Remaining : $2,485,946
Erik Gudbranson $3,000,000 (2)
-Salary Remaining : $2,367,568
Barclay Goodrow $2,500,000 (2)
-Salary Remaining : $1,972,973
Alex Nedeljkovic $2,000,000 (1)
-Salary Remaining : $1,578,378
Declan Chisholm $1,600,000 (1)
-Salary Remaining : $1,262,703
David Kampf $1,500,000 (2)
-Salary Remaining : $1,183,784
Ben Meyers $1,300,000 (1)
-Salary Remaining : $1,025,946
Cole Reinhardt $990,000 (1)
-Salary Remaining : $781,297
Jaroslav Chmelar $950,000 (2)
-Salary Remaining : $749,730
Total Pro Players22
Salary Commitment
Year 2026 : $99,790,000
Year 2027 : $81,050,000
Year 2028 : $68,650,000
Year 2029 : $24,250,000
Salary Average Commitment
Year 2026 : $99,790,000
Year 2027 : $81,050,000
Year 2028 : $68,650,000
Year 2029 : $24,250,000
Salary Cap with 1 Way Contract
Year 2026 : $99,790,000
Year 2027 : $81,050,000
Year 2028 : $68,650,000
Year 2029 : $24,250,000

Farm Players Salaries

Oliver Wahlstrom $160,000 (1)
Salary Remaining : $128,000
Joshua Dunne $120,000 (4)
Salary Remaining : $96,000
Clark Bishop $120,000 (1)
Salary Remaining : $96,000
Lucas Condotta $120,000 (2)
Salary Remaining : $96,000
Kale Clague $100,000 (1)
Salary Remaining : $80,000
Isak Posch $95,000 (1)
Salary Remaining : $76,000
Kyle Burroughs $95,000 (1)
Salary Remaining : $76,000
Marshall Rifai $87,500 (1)
Salary Remaining : $70,000
Liam Foudy $85,000 (1)
Salary Remaining : $68,000
Henrik Tikkanen $82,500 (1)
Salary Remaining : $66,000
Isaiah George $80,000 (2)
Salary Remaining : $64,000
Elliot Desnoyers $75,000 (1)
Salary Remaining : $60,000
Mark Senden $70,000 (1)
Salary Remaining : $56,000
Wyatt Bongiovanni $70,000 (1)
Salary Remaining : $56,000
Marc Johnstone $70,000 (1)
Salary Remaining : $56,000
Cole Clayton $70,000 (1)
Salary Remaining : $56,000
Ryan Carpenter $70,000 (1)
Salary Remaining : $56,000
Josh Eernisse $70,000 (1)
Salary Remaining : $56,000
Turner Ottenbreit $70,000 (1)
Salary Remaining : $56,000
Riley Thompson $70,000 (1)
Salary Remaining : $56,000
Cameron Rowe $70,000 (1)
Salary Remaining : $56,000
Anton Blidh $70,000 (1)
Salary Remaining : $56,000
Bryan Yoon $70,000 (1)
Salary Remaining : $56,000
Total Farm Players23
Salary Commitment
Year 2026 : $1,990,000
Year 2027 : $320,000
Year 2028 : $120,000
Year 2029 : $120,000
Salary Average Commitment
Year 2026 : $1,980,000
Year 2027 : $310,000
Year 2028 : $120,000
Year 2029 : $120,000

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 4,628 - 77.14%
Level 2: 5000 - $75 - 4,011 - 80.21%
Level 3: 2000 - $50 - 1,537 - 76.83%
Level 4: 4000 - $25 - 3,929 - 98.23%
Luxury : 1000 - $150 - 984 - 98.37%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left35
Average Attendance - %15,088 - 83.82%
Average Income per Game$1,618,523
Year to Date Revenue$11,329,662

Expense

Pro Players Total Salaries$113,620,000
Farm Players Total Salaries$1,893,000
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value($11,000,000)
Pro Year To Date Expenses$24,478,631
Farm Year To Date Expenses$696,042
Pro Salary Cap To Date$24,057,002
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$56,648,310
Pro Remaining Season Days146
Pro Expenses Per Days$624,973
Pro Estimated Expenses$91,246,058
Farm Remaining Season Days156
Farm Expenses Per Days$17,400
Farm Estimated Expenses$2,714,400
Estimated Season Expenses$93,960,458
Estimated Season Salary Cap$102,724,654
Estimate Under Maximum Salary Cap of $104,000,000$1,275,346
Estimate Over Minimum Salary Cap of $76,000,000 $26,724,654
Current Bank Account$243,051,665
Projected Bank Account$205,739,517

Pro Players Salaries

Mattias Ekholm $10,950,000 (3)
-Salary Remaining : $8,641,622
Drew Doughty $10,000,000 (2)
-Salary Remaining : $7,891,892
Bowen Byram $9,000,000 (5)
-Salary Remaining : $7,102,703
J.T. Miller $8,800,000 (2)
-Salary Remaining : $6,944,865
Linus Ullmark $8,000,000 (3)
-Salary Remaining : $6,313,514
Sam Reinhart $8,000,000 (1)
-Salary Remaining : $6,313,514
Blake Coleman $6,750,000 (3)
-Salary Remaining : $5,327,027
Jared McCann $6,750,000 (4)
-Salary Remaining : $5,327,027
Jamie Oleksiak $6,500,000 (3)
-Salary Remaining : $5,129,730
Evan Rodrigues $5,500,000 (4)
-Salary Remaining : $4,340,541
Jason Zucker $5,250,000 (2)
-Salary Remaining : $4,143,243
Nate Schmidt $5,000,000 (2)
-Salary Remaining : $3,945,946
Kyle Palmieri $4,750,000 (1)
-Salary Remaining : $3,748,649
Michael McCarron $4,000,000 (4)
-Salary Remaining : $3,156,757
Jack Roslovic $3,800,000 (1)
-Salary Remaining : $2,998,919
Sean Kuraly $3,750,000 (2)
-Salary Remaining : $2,959,459
David Perron $2,000,000 (1)
-Salary Remaining : $1,578,378
Joonas Korpisalo $1,625,000 (1)
-Salary Remaining : $1,282,432
Logan Stanley $1,350,000 (1)
-Salary Remaining : $1,065,405
Adam Gaudette $950,000 (1)
-Salary Remaining : $749,730
Jayson Megna $895,000 (2)
-Salary Remaining : $706,324
Total Pro Players21
Salary Commitment
Year 2026 : $113,620,000
Year 2027 : $91,145,000
Year 2028 : $57,450,000
Year 2029 : $25,250,000
Salary Average Commitment
Year 2026 : $113,620,000
Year 2027 : $91,145,000
Year 2028 : $57,450,000
Year 2029 : $25,250,000
Salary Cap with 1 Way Contract
Year 2026 : $113,620,000
Year 2027 : $91,145,000
Year 2028 : $57,450,000
Year 2029 : $25,250,000

Farm Players Salaries

Marcus Hogberg $120,000 (2)
Salary Remaining : $96,000
Shane Bowers $90,000 (3)
Salary Remaining : $72,000
Gustav Lindstrom $90,000 (2)
Salary Remaining : $72,000
Jack LaFontaine $88,000 (3)
Salary Remaining : $70,400
Glenn Gawdin $85,000 (1)
Salary Remaining : $68,000
Lucas Johansen $85,000 (3)
Salary Remaining : $68,000
T.J. Tynan $85,000 (4)
Salary Remaining : $68,000
Etienne Morin $85,000 (3)
Salary Remaining : $68,000
Jack Rathbone $80,000 (3)
Salary Remaining : $64,000
Justin Dowling $77,500 (2)
Salary Remaining : $62,000
Anthony Richard $77,500 (1)
Salary Remaining : $62,000
Shawn Element $75,000 (1)
Salary Remaining : $60,000
Alex Beaucage $75,000 (1)
Salary Remaining : $60,000
Matt Luff $75,000 (1)
Salary Remaining : $60,000
Tristen Robins $75,000 (1)
Salary Remaining : $60,000
Matthew Peca $70,000 (1)
Salary Remaining : $56,000
Cam Berg $70,000 (1)
Salary Remaining : $56,000
Jaxon Nelson $70,000 (1)
Salary Remaining : $56,000
Peter Tischke $70,000 (1)
Salary Remaining : $56,000
Travis Boyd $70,000 (1)
Salary Remaining : $56,000
Hoyt Stanley $70,000 (3)
Salary Remaining : $56,000
Riley McCourt $70,000 (1)
Salary Remaining : $56,000
Djibril Toure $70,000 (2)
Salary Remaining : $56,000
Semyon Varlamov $70,000 (1)
Salary Remaining : $56,000
Total Farm Players24
Salary Commitment
Year 2026 : $1,893,000
Year 2027 : $940,500
Year 2028 : $583,000
Year 2029 : $85,000
Salary Average Commitment
Year 2026 : $1,893,000
Year 2027 : $940,500
Year 2028 : $583,000
Year 2029 : $85,000

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 4,705 - 78.42%
Level 2: 5000 - $75 - 3,933 - 78.65%
Level 3: 2000 - $50 - 1,527 - 76.36%
Level 4: 4000 - $25 - 3,893 - 97.31%
Luxury : 1000 - $150 - 975 - 97.51%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left33
Average Attendance - %15,033 - 83.52%
Average Income per Game$1,617,292
Year to Date Revenue$14,555,624

Expense

Pro Players Total Salaries$101,900,000
Farm Players Total Salaries$1,920,000
Coaches Total Salaries$4,700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$21,644,041
Farm Year To Date Expenses$550,522
Pro Salary Cap To Date$20,779,199
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$53,370,621
Pro Remaining Season Days146
Pro Expenses Per Days$572,432
Pro Estimated Expenses$83,575,072
Farm Remaining Season Days156
Farm Expenses Per Days$13,436
Farm Estimated Expenses$2,096,016
Estimated Season Expenses$85,671,088
Estimated Season Salary Cap$101,197,605
Estimate Under Maximum Salary Cap of $104,000,000$2,802,395
Estimate Over Minimum Salary Cap of $76,000,000 $25,197,605
Current Bank Account$16,300,056
Projected Bank Account($16,000,411)

Pro Players Salaries

Adam Fox $11,500,000 (3)
-Salary Remaining : $9,075,676
Seth Jones $8,500,000 (5)
-Salary Remaining : $6,708,108
Carter Verhaeghe $7,750,000 (2)
-Salary Remaining : $6,116,216
Matt Duchene $7,200,000 (3)
-Salary Remaining : $5,682,162
Kris Letang $7,000,000 (1)
-Salary Remaining : $5,524,324
Andrei Svechnikov $7,000,000 (1)
-Salary Remaining : $5,524,324
Noah Hanifin $7,000,000 (2)
-Salary Remaining : $5,524,324
Jacob Markstrom $6,500,000 (3)
-Salary Remaining : $5,129,730
Jamie Benn $6,400,000 (1)
-Salary Remaining : $5,050,811
Yegor Sharangovich $5,750,000 (3)
-Salary Remaining : $4,537,838
Jordan Staal $5,500,000 (2)
-Salary Remaining : $4,340,541
Max Domi $4,000,000 (1)
-Salary Remaining : $3,156,757
Anthony Stolarz $3,500,000 (3)
-Salary Remaining : $2,762,162
Colton Sissons $3,500,000 (2)
-Salary Remaining : $2,762,162
Brendan Gallagher (Out of Payroll) $3,500,000 (1)
-Salary Remaining : $2,762,162
Luke Glendening $2,500,000 (1)
-Salary Remaining : $1,972,973
John Klingberg $1,750,000 (3)
-Salary Remaining : $1,381,081
Daniil Miromanov $1,400,000 (2)
-Salary Remaining : $1,104,865
Cole Koepke $1,350,000 (3)
-Salary Remaining : $1,065,405
Brandon Duhaime $1,000,000 (1)
-Salary Remaining : $789,189
Alex Nylander $950,000 (2)
-Salary Remaining : $749,730
Brandt Clarke $950,000 (1)
-Salary Remaining : $749,730
Julien Gauthier $900,000 (1)
-Salary Remaining : $710,270
Total Pro Players23
Salary Commitment
Year 2026 : $105,400,000
Year 2027 : $72,150,000
Year 2028 : $46,050,000
Year 2029 : $8,500,000
Salary Average Commitment
Year 2026 : $105,100,000
Year 2027 : $72,150,000
Year 2028 : $46,050,000
Year 2029 : $8,500,000
Salary Cap with 1 Way Contract
Year 2026 : $105,400,000
Year 2027 : $72,150,000
Year 2028 : $46,050,000
Year 2029 : $8,500,000

Farm Players Salaries

Givani Smith $120,000 (1)
Salary Remaining : $96,000
Wyatt Newpower $115,000 (3)
Salary Remaining : $92,000
Erik Portillo $100,000 (2)
Salary Remaining : $80,000
Philippe Daoust $95,000 (1)
Salary Remaining : $76,000
Connor G Murphy $95,000 (2)
Salary Remaining : $76,000
Connor Kelley $95,000 (1)
Salary Remaining : $76,000
Riley Fiddler-Schultz $95,000 (1)
Salary Remaining : $76,000
Calen Addison $90,000 (2)
Salary Remaining : $72,000
Nate Smith $87,500 (1)
Salary Remaining : $70,000
Ryan Hofer $85,000 (1)
Salary Remaining : $68,000
Daemon Hunt $85,000 (1)
Salary Remaining : $68,000
Jiri Patera $82,500 (3)
Salary Remaining : $66,000
Jesper Vikman $75,000 (1)
Salary Remaining : $60,000
Hayden Hodgson $70,000 (1)
Salary Remaining : $56,000
James Hamblin $70,000 (1)
Salary Remaining : $56,000
Jacob Doty $70,000 (1)
Salary Remaining : $56,000
Seth Griffith $70,000 (1)
Salary Remaining : $56,000
Will Butcher $70,000 (1)
Salary Remaining : $56,000
Jacob MacDonald $70,000 (1)
Salary Remaining : $56,000
Ben Berard $70,000 (1)
Salary Remaining : $56,000
Wyatte Wylie $70,000 (1)
Salary Remaining : $56,000
Chris Terry $70,000 (1)
Salary Remaining : $56,000
Vinni Lettieri $70,000 (1)
Salary Remaining : $56,000
Total Farm Players23
Salary Commitment
Year 2026 : $1,920,000
Year 2027 : $482,500
Year 2028 : $197,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,920,000
Year 2027 : $482,500
Year 2028 : $197,500
Year 2029 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $135 - 3,320 - 55.34%
Level 2: 5000 - $112 - 2,575 - 51.49%
Level 3: 2000 - $87 - 889 - 44.46%
Level 4: 4000 - $42 - 2,050 - 51.26%
Luxury : 1000 - $310 - 450 - 45.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left32
Average Attendance - %9,284 - 51.58%
Average Income per Game$1,548,954
Year to Date Revenue$15,489,540

Expense

Pro Players Total Salaries$83,345,000
Farm Players Total Salaries$3,320,000
Coaches Total Salaries$4,700,000
Luxury Taxe Total$0
Special Salary Cap Value$150,000
Pro Year To Date Expenses$18,648,390
Farm Year To Date Expenses$794,001
Pro Salary Cap To Date$17,910,570
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$49,566,528
Pro Remaining Season Days146
Pro Expenses Per Days$469,432
Pro Estimated Expenses$68,537,072
Farm Remaining Season Days156
Farm Expenses Per Days$20,359
Farm Estimated Expenses$3,176,004
Estimated Season Expenses$71,713,076
Estimated Season Salary Cap$83,835,614
Estimate Under Maximum Salary Cap of $104,000,000$20,164,386
Estimate Over Minimum Salary Cap of $76,000,000 $7,835,614
Current Bank Account$16,504,657
Projected Bank Account($5,641,891)

Pro Players Salaries

Sergei Bobrovsky $8,000,000 (2)
-Salary Remaining : $6,313,514
Mason Marchment $7,000,000 (5)
-Salary Remaining : $5,524,324
Jordan Greenway $6,000,000 (3)
-Salary Remaining : $4,735,135
Ryan Strome $5,750,000 (3)
-Salary Remaining : $4,537,838
Jalen Chatfield $5,450,000 (3)
-Salary Remaining : $4,301,081
Nino Niederreiter $5,250,000 (3)
-Salary Remaining : $4,143,243
Thomas Novak $5,250,000 (4)
-Salary Remaining : $4,143,243
Cody Ceci $5,000,000 (3)
-Salary Remaining : $3,945,946
Brandon Saad $4,500,000 (1)
-Salary Remaining : $3,551,351
Niko Mikkola $4,500,000 (2)
-Salary Remaining : $3,551,351
Trevor van Riemsdyk $4,150,000 (2)
-Salary Remaining : $3,275,135
Pierre Engvall $4,000,000 (2)
-Salary Remaining : $3,156,757
William Cuylle $3,850,000 (1)
-Salary Remaining : $3,038,378
Conor Timmins $3,500,000 (3)
-Salary Remaining : $2,762,162
Olli Maatta (Out of Payroll) $3,500,000 (2)
-Salary Remaining : $2,762,162
Taylor Raddysh $2,000,000 (2)
-Salary Remaining : $1,578,378
Jesper Boqvist $1,925,000 (3)
-Salary Remaining : $1,519,189
Arber Xhekaj $1,700,000 (1)
-Salary Remaining : $1,341,622
Philip Tomasino $1,500,000 (3)
-Salary Remaining : $1,183,784
Clay Stevenson $1,400,000 (4)
-Salary Remaining : $1,104,865
Justin Brazeau $1,020,000 (3)
-Salary Remaining : $804,973
Noah Ostlund $900,000 (2)
-Salary Remaining : $710,270
Cooper Black $700,000 (1)
-Salary Remaining : $552,432
Total Pro Players23
Salary Commitment
Year 2026 : $86,845,000
Year 2027 : $76,095,000
Year 2028 : $49,045,000
Year 2029 : $13,650,000
Salary Average Commitment
Year 2026 : $86,845,000
Year 2027 : $76,095,000
Year 2028 : $49,045,000
Year 2029 : $13,650,000
Salary Cap with 1 Way Contract
Year 2026 : $86,845,000
Year 2027 : $76,095,000
Year 2028 : $49,045,000
Year 2029 : $13,650,000

Farm Players Salaries

Sam Lafferty $215,000 (2)
Salary Remaining : $172,000
Caleb Jones $200,000 (2)
Salary Remaining : $160,000
Jarred Tinordi $200,000 (2)
Salary Remaining : $160,000
Ryan Lomberg $185,000 (1)
Salary Remaining : $148,000
Pierre-Olivier Joseph $180,000 (2)
Salary Remaining : $144,000
Andreas Englund $175,000 (1)
Salary Remaining : $140,000
Ivan Fedotov $150,000 (3)
Salary Remaining : $120,000
Jaxson Stauber $100,000 (2)
Salary Remaining : $80,000
Nico Daws $97,500 (1)
Salary Remaining : $78,000
Jonas Rondbjerg $97,500 (2)
Salary Remaining : $78,000
Nolan Foote $97,500 (2)
Salary Remaining : $78,000
Cameron Crotty $97,500 (2)
Salary Remaining : $78,000
Anton Frondell $95,000 (3)
Salary Remaining : $76,000
David Reinbacher $95,000 (3)
Salary Remaining : $76,000
Sacha Boisvert $90,000 (3)
Salary Remaining : $72,000
Michael Brandsegg-Nygard $90,000 (3)
Salary Remaining : $72,000
Thomas Bordeleau $87,500 (2)
Salary Remaining : $70,000
Christian Kyrou $85,000 (2)
Salary Remaining : $68,000
Lukas Cormier $85,000 (1)
Salary Remaining : $68,000
Cameron Lund $85,000 (2)
Salary Remaining : $68,000
Georgii Merkulov $82,500 (1)
Salary Remaining : $66,000
Joel Blomqvist $80,000 (1)
Salary Remaining : $64,000
Martin Chromiak $80,000 (1)
Salary Remaining : $64,000
Riley Kidney $80,000 (1)
Salary Remaining : $64,000
Chris Harpur $70,000 (1)
Salary Remaining : $56,000
Jacob Quillan $70,000 (1)
Salary Remaining : $56,000
Ben King $70,000 (1)
Salary Remaining : $56,000
Angus Booth $70,000 (2)
Salary Remaining : $56,000
Trevor Carrick $70,000 (1)
Salary Remaining : $56,000
Brandon Baddock $70,000 (1)
Salary Remaining : $56,000
C.J. Smith $70,000 (1)
Salary Remaining : $56,000
Total Farm Players31
Salary Commitment
Year 2026 : $3,320,000
Year 2027 : $2,035,000
Year 2028 : $520,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $3,320,000
Year 2027 : $2,035,000
Year 2028 : $520,000
Year 2029 : $0

Golden Knights

Golden Knights is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 4,668 - 77.80%
Level 2: 5000 - $60 - 4,912 - 98.24%
Level 3: 2000 - $35 - 1,957 - 97.84%
Level 4: 4000 - $25 - 3,848 - 96.19%
Luxury : 1000 - $200 - 712 - 71.18%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left33
Average Attendance - %16,096 - 89.42%
Average Income per Game$1,592,130
Year to Date Revenue$14,329,166

Expense

Pro Players Total Salaries$104,400,000
Farm Players Total Salaries$2,555,000
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$750,000
Pro Year To Date Expenses$22,010,815
Farm Year To Date Expenses$641,915
Pro Salary Cap To Date$21,272,974
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$52,540,275
Pro Remaining Season Days146
Pro Expenses Per Days$583,243
Pro Estimated Expenses$85,153,478
Farm Remaining Season Days156
Farm Expenses Per Days$15,667
Farm Estimated Expenses$2,444,052
Estimated Season Expenses$87,597,530
Estimated Season Salary Cap$104,414,278
Estimate Under Maximum Salary Cap of $104,000,000-$414,278
Estimate Over Minimum Salary Cap of $76,000,000 $28,414,278
Current Bank Account$14,518,270
Projected Bank Account($20,538,985)

Pro Players Salaries

Nikita Kucherov $12,000,000 (3)
-Salary Remaining : $9,470,270
Alex Tuch $9,250,000 (3)
-Salary Remaining : $7,300,000
Dylan Larkin $8,300,000 (2)
-Salary Remaining : $6,550,270
Sam Bennett $8,250,000 (4)
-Salary Remaining : $6,510,811
Owen Power $8,000,000 (4)
-Salary Remaining : $6,313,514
Timo Meier $7,800,000 (2)
-Salary Remaining : $6,155,676
Joshua Norris $7,450,000 (1)
-Salary Remaining : $5,879,459
Ukko-Pekka Luukkonen $6,250,000 (4)
-Salary Remaining : $4,932,432
Neal Pionk $5,950,000 (1)
-Salary Remaining : $4,695,676
Jakub Dobes $5,350,000 (3)
-Salary Remaining : $4,222,162
Radko Gudas $4,000,000 (2)
-Salary Remaining : $3,156,757
William Borgen $3,400,000 (2)
-Salary Remaining : $2,683,243
Connor Dewar $3,000,000 (4)
-Salary Remaining : $2,367,568
Nicklaus Perbix $2,700,000 (1)
-Salary Remaining : $2,130,811
Charle-Edouard D'Astous $2,000,000 (2)
-Salary Remaining : $1,578,378
Ryker Evans $1,850,000 (1)
-Salary Remaining : $1,460,000
Beck Malenstyn $1,700,000 (2)
-Salary Remaining : $1,341,622
Emil Lilleberg $1,500,000 (1)
-Salary Remaining : $1,183,784
Aatu Raty $1,400,000 (3)
-Salary Remaining : $1,104,865
Dakota Joshua $1,250,000 (1)
-Salary Remaining : $986,486
Sam Carrick $1,200,000 (2)
-Salary Remaining : $947,027
Frank Nazar $950,000 (2)
-Salary Remaining : $749,730
Alex Steeves $850,000 (1)
-Salary Remaining : $670,811
Total Pro Players23
Salary Commitment
Year 2026 : $104,400,000
Year 2027 : $82,850,000
Year 2028 : $53,500,000
Year 2029 : $25,500,000
Salary Average Commitment
Year 2026 : $104,400,000
Year 2027 : $82,850,000
Year 2028 : $53,500,000
Year 2029 : $25,500,000
Salary Cap with 1 Way Contract
Year 2026 : $104,400,000
Year 2027 : $82,850,000
Year 2028 : $53,500,000
Year 2029 : $25,500,000

Farm Players Salaries

Danton Heinen $185,000 (2)
Salary Remaining : $148,000
Jeff Skinner $150,000 (1)
Salary Remaining : $120,000
Taylor Ward $125,000 (2)
Salary Remaining : $100,000
Valtteri Puustinen $100,000 (1)
Salary Remaining : $80,000
Matt Kiersted $100,000 (3)
Salary Remaining : $80,000
Kevin Mandolese $95,000 (1)
Salary Remaining : $76,000
Jarod Crespo $95,000 (1)
Salary Remaining : $76,000
Gustav Stjernberg $95,000 (2)
Salary Remaining : $76,000
Jiri Kulich $95,000 (2)
Salary Remaining : $76,000
Marc McLaughlin $90,000 (1)
Salary Remaining : $72,000
Cole Krygier $90,000 (1)
Salary Remaining : $72,000
Arshdeep Bains $90,000 (2)
Salary Remaining : $72,000
Ty Nelson $85,000 (2)
Salary Remaining : $68,000
Zachary L'Heureux $85,000 (1)
Salary Remaining : $68,000
Dennis Gilbert $85,000 (1)
Salary Remaining : $68,000
Chase Stillman $85,000 (1)
Salary Remaining : $68,000
Danila Klimovich $80,000 (1)
Salary Remaining : $64,000
Jacob Fowler $80,000 (3)
Salary Remaining : $64,000
Matvey Petrov $80,000 (1)
Salary Remaining : $64,000
Ben Kraws $80,000 (1)
Salary Remaining : $64,000
Josh Lopina $80,000 (2)
Salary Remaining : $64,000
Artem Grushnikov $75,000 (1)
Salary Remaining : $60,000
Nikita Novikov $75,000 (2)
Salary Remaining : $60,000
Luke Prokop $75,000 (1)
Salary Remaining : $60,000
Tyler Inamoto $70,000 (1)
Salary Remaining : $56,000
Hunter Drew $70,000 (1)
Salary Remaining : $56,000
Tyson Kozak $70,000 (1)
Salary Remaining : $56,000
Matthew Stienburg $70,000 (1)
Salary Remaining : $56,000
Total Farm Players28
Salary Commitment
Year 2026 : $2,555,000
Year 2027 : $1,010,000
Year 2028 : $180,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,555,000
Year 2027 : $1,010,000
Year 2028 : $180,000
Year 2029 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $91 - 5,859 - 97.65%
Level 2: 5000 - $70 - 4,683 - 93.65%
Level 3: 2000 - $40 - 1,966 - 98.30%
Level 4: 4000 - $25 - 3,949 - 98.71%
Luxury : 1000 - $185 - 798 - 79.79%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left35
Average Attendance - %17,254 - 95.86%
Average Income per Game$1,766,997
Year to Date Revenue$12,368,977

Expense

Pro Players Total Salaries$103,450,000
Farm Players Total Salaries$2,166,300
Coaches Total Salaries$4,700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$22,659,737
Farm Year To Date Expenses$570,954
Pro Salary Cap To Date$21,816,479
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$61,844,885
Pro Remaining Season Days146
Pro Expenses Per Days$580,811
Pro Estimated Expenses$84,798,406
Farm Remaining Season Days156
Farm Expenses Per Days$14,699
Farm Estimated Expenses$2,293,044
Estimated Season Expenses$87,091,450
Estimated Season Salary Cap$103,458,073
Estimate Under Maximum Salary Cap of $104,000,000$541,927
Estimate Over Minimum Salary Cap of $76,000,000 $27,458,073
Current Bank Account$25,269,992
Projected Bank Account$23,427

Pro Players Salaries

David Pastrnak $11,250,000 (1)
-Salary Remaining : $8,878,378
Jeremy Swayman $10,150,000 (4)
-Salary Remaining : $8,010,270
Jack Hughes $9,250,000 (1)
-Salary Remaining : $7,300,000
MacKenzie Weegar $8,500,000 (4)
-Salary Remaining : $6,708,108
Jonas Brodin $7,000,000 (2)
-Salary Remaining : $5,524,324
Pavel Buchnevich $7,000,000 (4)
-Salary Remaining : $5,524,324
Vincent Trocheck $6,850,000 (2)
-Salary Remaining : $5,405,946
Brad Marchand $6,850,000 (2)
-Salary Remaining : $5,405,946
Cam Fowler $5,500,000 (4)
-Salary Remaining : $4,340,541
Joel Edmundson $4,500,000 (3)
-Salary Remaining : $3,551,351
Mikael Granlund $4,500,000 (1)
-Salary Remaining : $3,551,351
Cole Sillinger $3,800,000 (1)
-Salary Remaining : $2,998,919
Jack McBain $2,750,000 (1)
-Salary Remaining : $2,170,270
Casey Cizikas $2,500,000 (2)
-Salary Remaining : $1,972,973
Jake Bean $2,500,000 (3)
-Salary Remaining : $1,972,973
Zach Bogosian $2,500,000 (3)
-Salary Remaining : $1,972,973
James van Riemsdyk $2,500,000 (1)
-Salary Remaining : $1,972,973
Yakov Trenin $2,000,000 (1)
-Salary Remaining : $1,578,378
Jonas Johansson $1,800,000 (2)
-Salary Remaining : $1,420,541
Parker Wotherspoon $1,000,000 (2)
-Salary Remaining : $789,189
Ian Moore $750,000 (1)
-Salary Remaining : $591,892
Total Pro Players21
Salary Commitment
Year 2026 : $103,450,000
Year 2027 : $66,650,000
Year 2028 : $40,650,000
Year 2029 : $31,150,000
Salary Average Commitment
Year 2026 : $103,450,000
Year 2027 : $66,650,000
Year 2028 : $40,650,000
Year 2029 : $31,150,000
Salary Cap with 1 Way Contract
Year 2026 : $103,450,000
Year 2027 : $66,650,000
Year 2028 : $40,650,000
Year 2029 : $31,150,000

Farm Players Salaries

Jordan Oesterle $150,000 (1)
Salary Remaining : $120,000
Jack Ahcan $125,000 (1)
Salary Remaining : $100,000
Jake Wise $96,800 (1)
Salary Remaining : $77,440
Tyler Madden $90,750 (1)
Salary Remaining : $72,600
Adam Beckman $90,750 (1)
Salary Remaining : $72,600
Maveric Lamoureux $90,000 (2)
Salary Remaining : $72,000
Zayde Wisdom $88,000 (1)
Salary Remaining : $70,400
Jack Peart $85,000 (1)
Salary Remaining : $68,000
Anton Wahlberg $85,000 (3)
Salary Remaining : $68,000
Sasha Pastujov $85,000 (1)
Salary Remaining : $68,000
William Villeneuve $82,500 (1)
Salary Remaining : $66,000
William Dufour $82,500 (1)
Salary Remaining : $66,000
Mathieu Cataford $80,000 (3)
Salary Remaining : $64,000
Olivier Nadeau $80,000 (2)
Salary Remaining : $64,000
Jakub Dvorak $80,000 (2)
Salary Remaining : $64,000
Ryan Winterton $75,000 (2)
Salary Remaining : $60,000
John Gormley $70,000 (1)
Salary Remaining : $56,000
Kyle Criscuolo $70,000 (1)
Salary Remaining : $56,000
Louis Domingue $70,000 (1)
Salary Remaining : $56,000
Xavier Simoneau $70,000 (1)
Salary Remaining : $56,000
Stephen Halliday $70,000 (1)
Salary Remaining : $56,000
Dustin Tokarski $70,000 (1)
Salary Remaining : $56,000
Jackson Cates $70,000 (1)
Salary Remaining : $56,000
Cavan Fitzgerald $70,000 (1)
Salary Remaining : $56,000
Jeremy Smith $70,000 (1)
Salary Remaining : $56,000
Dalton Bancroft $70,000 (1)
Salary Remaining : $56,000
Total Farm Players26
Salary Commitment
Year 2026 : $2,166,300
Year 2027 : $490,000
Year 2028 : $165,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,166,300
Year 2027 : $490,000
Year 2028 : $165,000
Year 2029 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 6000 - $100 - 4,718 - 78.63%
Level 2: 5000 - $75 - 3,811 - 76.21%
Level 3: 2000 - $50 - 1,587 - 79.35%
Level 4: 4000 - $25 - 3,807 - 95.18%
Luxury : 1000 - $150 - 988 - 98.83%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left34
Average Attendance - %14,911 - 82.84%
Average Income per Game$1,609,745
Year to Date Revenue$12,877,958

Expense

Pro Players Total Salaries$91,110,000
Farm Players Total Salaries$1,940,000
Coaches Total Salaries$4,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$19,944,795
Farm Year To Date Expenses$527,982
Pro Salary Cap To Date$19,206,954
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$54,731,322
Pro Remaining Season Days146
Pro Expenses Per Days$511,405
Pro Estimated Expenses$74,665,130
Farm Remaining Season Days156
Farm Expenses Per Days$13,538
Farm Estimated Expenses$2,111,928
Estimated Season Expenses$76,777,058
Estimated Season Salary Cap$91,109,910
Estimate Under Maximum Salary Cap of $104,000,000$12,890,090
Estimate Over Minimum Salary Cap of $76,000,000 $15,109,910
Current Bank Account$14,711,634
Projected Bank Account($7,334,102)

Pro Players Salaries

Noah Dobson $9,600,000 (4)
-Salary Remaining : $7,576,216
Elias Pettersson $9,500,000 (5)
-Salary Remaining : $7,497,297
Artemi Panarin $9,450,000 (1)
-Salary Remaining : $7,457,838
Quinn Hughes $7,750,000 (1)
-Salary Remaining : $6,116,216
Alex Ovechkin $7,500,000 (2)
-Salary Remaining : $5,918,919
Trevor Zegras $5,750,000 (1)
-Salary Remaining : $4,537,838
Chandler Stephenson $5,700,000 (2)
-Salary Remaining : $4,498,378
Tyler Bertuzzi $5,500,000 (2)
-Salary Remaining : $4,340,541
Gustav Forsling $5,250,000 (1)
-Salary Remaining : $4,143,243
Cole Perfetti $4,900,000 (2)
-Salary Remaining : $3,867,027
Peyton Krebs $3,000,000 (2)
-Salary Remaining : $2,367,568
Arvid Soderblom $3,000,000 (2)
-Salary Remaining : $2,367,568
Arturs Silovs $2,800,000 (1)
-Salary Remaining : $2,209,730
Ty Emberson $2,500,000 (4)
-Salary Remaining : $1,972,973
Mark Kastelic $1,500,000 (2)
-Salary Remaining : $1,183,784
Adam Wilsby $975,000 (1)
-Salary Remaining : $769,459
Logan Cooley $950,000 (1)
-Salary Remaining : $749,730
Zeev Buium $950,000 (3)
-Salary Remaining : $749,730
Ivan Demidov $950,000 (3)
-Salary Remaining : $749,730
Matvei Michkov $950,000 (2)
-Salary Remaining : $749,730
Taylor Makar $935,000 (1)
-Salary Remaining : $737,892
Max Sasson $900,000 (1)
-Salary Remaining : $710,270
Elias D Pettersson $800,000 (2)
-Salary Remaining : $631,351
Total Pro Players23
Salary Commitment
Year 2026 : $91,110,000
Year 2027 : $56,350,000
Year 2028 : $23,500,000
Year 2029 : $21,600,000
Salary Average Commitment
Year 2026 : $82,110,000
Year 2027 : $56,350,000
Year 2028 : $23,500,000
Year 2029 : $21,600,000
Salary Cap with 1 Way Contract
Year 2026 : $91,110,000
Year 2027 : $56,350,000
Year 2028 : $23,500,000
Year 2029 : $21,600,000

Farm Players Salaries

Evgenii Dadonov $100,000 (1)
Salary Remaining : $80,000
Cole McWard $95,000 (1)
Salary Remaining : $76,000
Trent Miner $95,000 (1)
Salary Remaining : $76,000
Bogdan Trineyev $90,000 (2)
Salary Remaining : $72,000
Broten Sabo $90,000 (2)
Salary Remaining : $72,000
Liam Ohgren $90,000 (2)
Salary Remaining : $72,000
Brad Lambert $90,000 (1)
Salary Remaining : $72,000
Otto Stenberg $90,000 (3)
Salary Remaining : $72,000
Jani Nyman $85,000 (2)
Salary Remaining : $68,000
Jeremie Biakabutuka $85,000 (1)
Salary Remaining : $68,000
Colton Dach $80,000 (1)
Salary Remaining : $64,000
Wojciech Stachowiak $80,000 (1)
Salary Remaining : $64,000
Nikke Kokko $80,000 (2)
Salary Remaining : $64,000
Yegor Sidorov $80,000 (2)
Salary Remaining : $64,000
Zack Ostapchuk $80,000 (1)
Salary Remaining : $64,000
Amadeus Lombardi $70,000 (1)
Salary Remaining : $56,000
Jean-Luc Foudy $70,000 (1)
Salary Remaining : $56,000
Hugh McGing $70,000 (1)
Salary Remaining : $56,000
Owen Say $70,000 (1)
Salary Remaining : $56,000
Ole Julian Bjorgvik-Holm $70,000 (1)
Salary Remaining : $56,000
Taige Harding $70,000 (1)
Salary Remaining : $56,000
Ty Mueller $70,000 (1)
Salary Remaining : $56,000
Kirill Kudryavtsev $70,000 (2)
Salary Remaining : $56,000
Tommy Miller $70,000 (1)
Salary Remaining : $56,000
Total Farm Players24
Salary Commitment
Year 2026 : $1,940,000
Year 2027 : $675,000
Year 2028 : $90,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,940,000
Year 2027 : $675,000
Year 2028 : $90,000
Year 2029 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 6000 - $100 - 4,936 - 82.27%
Level 2: 5000 - $60 - 4,873 - 97.46%
Level 3: 2000 - $35 - 1,994 - 99.71%
Level 4: 4000 - $20 - 3,888 - 97.19%
Luxury : 1000 - $200 - 759 - 75.93%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left34
Average Attendance - %16,450 - 91.39%
Average Income per Game$1,617,218
Year to Date Revenue$12,937,743

Expense

Pro Players Total Salaries$95,575,000
Farm Players Total Salaries$3,240,000
Coaches Total Salaries$9,000,000
Luxury Taxe Total$0
Special Salary Cap Value$3,500,000
Pro Year To Date Expenses$20,886,099
Farm Year To Date Expenses$1,748,019
Pro Salary Cap To Date$20,148,258
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$54,985,408
Pro Remaining Season Days146
Pro Expenses Per Days$535,541
Pro Estimated Expenses$78,188,986
Farm Remaining Season Days156
Farm Expenses Per Days$44,821
Farm Estimated Expenses$6,992,076
Estimated Season Expenses$85,181,062
Estimated Season Salary Cap$99,075,070
Estimate Under Maximum Salary Cap of $104,000,000$4,924,930
Estimate Over Minimum Salary Cap of $76,000,000 $23,075,070
Current Bank Account$15,032,689
Projected Bank Account($15,162,965)

Pro Players Salaries

Leon Draisaitl $12,900,000 (1)
-Salary Remaining : $10,180,541
Evan Bouchard $10,200,000 (1)
-Salary Remaining : $8,049,730
Alexander Wennberg $9,100,000 (4)
-Salary Remaining : $7,181,622
Filip Hronek $9,000,000 (3)
-Salary Remaining : $7,102,703
Dylan Holloway $7,500,000 (3)
-Salary Remaining : $5,918,919
Michael Anderson $6,250,000 (3)
-Salary Remaining : $4,932,432
Connor Murphy $5,200,000 (2)
-Salary Remaining : $4,103,784
Stuart Skinner $5,000,000 (4)
-Salary Remaining : $3,945,946
Dawson Mercer $4,400,000 (2)
-Salary Remaining : $3,472,432
Erik Haula $4,400,000 (3)
-Salary Remaining : $3,472,432
Vasily Podkolzin $3,800,000 (2)
-Salary Remaining : $2,998,919
Frederick Gaudreau $3,100,000 (2)
-Salary Remaining : $2,446,486
Frederik Andersen $3,000,000 (2)
-Salary Remaining : $2,367,568
Warren Foegele $3,000,000 (2)
-Salary Remaining : $2,367,568
Mathieu Joseph $2,275,000 (2)
-Salary Remaining : $1,795,405
Alex Turcotte $1,600,000 (1)
-Salary Remaining : $1,262,703
Kasperi Kapanen $1,200,000 (1)
-Salary Remaining : $947,027
Troy Stecher $1,000,000 (2)
-Salary Remaining : $789,189
Gabe Perreault $950,000 (3)
-Salary Remaining : $749,730
Olen Zellweger $900,000 (1)
-Salary Remaining : $710,270
Eduards Tralmaks $800,000 (1)
-Salary Remaining : $631,351
Total Pro Players21
Salary Commitment
Year 2026 : $95,575,000
Year 2027 : $67,975,000
Year 2028 : $42,200,000
Year 2029 : $14,100,000
Salary Average Commitment
Year 2026 : $95,575,000
Year 2027 : $67,975,000
Year 2028 : $42,200,000
Year 2029 : $14,100,000
Salary Cap with 1 Way Contract
Year 2026 : $95,575,000
Year 2027 : $67,975,000
Year 2028 : $42,200,000
Year 2029 : $14,100,000

Farm Players Salaries

Connor Mackey $140,000 (2)
Salary Remaining : $112,000
Vinnie Hinostroza $140,000 (2)
Salary Remaining : $112,000
Adam Erne $140,000 (2)
Salary Remaining : $112,000
Max Jones $135,000 (3)
Salary Remaining : $108,000
Ryan Fanti $130,000 (1)
Salary Remaining : $104,000
Dylan Garand $125,000 (2)
Salary Remaining : $100,000
Samuel Poulin $125,000 (1)
Salary Remaining : $100,000
Matt Benning $120,000 (1)
Salary Remaining : $96,000
Zack MacEwen $120,000 (3)
Salary Remaining : $96,000
Tyler Pitlick $120,000 (2)
Salary Remaining : $96,000
Scott Sabourin $120,000 (2)
Salary Remaining : $96,000
Dylan McIlrath $100,000 (2)
Salary Remaining : $80,000
Kevin Gravel $100,000 (1)
Salary Remaining : $80,000
Garrett Wilson $100,000 (1)
Salary Remaining : $80,000
Nate Danielson $95,000 (3)
Salary Remaining : $76,000
Joe Hicketts $95,000 (2)
Salary Remaining : $76,000
Zayne Parekh $95,000 (3)
Salary Remaining : $76,000
Isaac Howard $90,000 (2)
Salary Remaining : $72,000
Jon Gillies $90,000 (1)
Salary Remaining : $72,000
Billy Sweezey $90,000 (2)
Salary Remaining : $72,000
Justin Bailey $90,000 (1)
Salary Remaining : $72,000
Josh Brown $90,000 (2)
Salary Remaining : $72,000
Rem Pitlick $90,000 (2)
Salary Remaining : $72,000
Travis Dermott $90,000 (2)
Salary Remaining : $72,000
Olivier Rodrigue $90,000 (1)
Salary Remaining : $72,000
Dominik Shine $80,000 (1)
Salary Remaining : $64,000
Joseph LaBate $80,000 (1)
Salary Remaining : $64,000
Roby Jarventie $80,000 (1)
Salary Remaining : $64,000
Jonathan Gruden $70,000 (1)
Salary Remaining : $56,000
Blake Hillman $70,000 (1)
Salary Remaining : $56,000
Graham Slaggert $70,000 (1)
Salary Remaining : $56,000
Brandon Hickey $70,000 (1)
Salary Remaining : $56,000
Total Farm Players32
Salary Commitment
Year 2026 : $3,240,000
Year 2027 : $1,875,000
Year 2028 : $445,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $3,240,000
Year 2027 : $1,875,000
Year 2028 : $445,000
Year 2029 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameCrypto.com Arena
Level 1: 6000 - $100 - 4,584 - 76.39%
Level 2: 5000 - $75 - 3,925 - 78.50%
Level 3: 2000 - $50 - 1,620 - 80.99%
Level 4: 4000 - $25 - 3,707 - 92.66%
Luxury : 1000 - $150 - 984 - 98.37%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left36
Average Attendance - %14,819 - 82.33%
Average Income per Game$1,600,173
Year to Date Revenue$9,601,038

Expense

Pro Players Total Salaries$96,800,000
Farm Players Total Salaries$2,915,350
Coaches Total Salaries$4,700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$20,632,160
Farm Year To Date Expenses$723,060
Pro Salary Cap To Date$19,788,915
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$57,606,228
Pro Remaining Season Days146
Pro Expenses Per Days$544,865
Pro Estimated Expenses$79,550,290
Farm Remaining Season Days156
Farm Expenses Per Days$18,540
Farm Estimated Expenses$2,892,240
Estimated Season Expenses$82,442,530
Estimated Season Salary Cap$96,182,393
Estimate Under Maximum Salary Cap of $104,000,000$7,817,607
Estimate Over Minimum Salary Cap of $76,000,000 $20,182,393
Current Bank Account$4,462,775
Projected Bank Account($20,373,527)

Pro Players Salaries

Tomas Hertl $11,500,000 (3)
-Salary Remaining : $9,075,676
Jakob Chychrun $9,000,000 (1)
-Salary Remaining : $7,102,703
Gabriel Landeskog $8,000,000 (2)
-Salary Remaining : $6,313,514
Joel Eriksson Ek $8,000,000 (4)
-Salary Remaining : $6,313,514
Karel Vejmelka $6,500,000 (4)
-Salary Remaining : $5,129,730
Jared Spurgeon $5,600,000 (1)
-Salary Remaining : $4,419,459
Boone Jenner (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $4,340,541
Tyler Seguin $5,250,000 (1)
-Salary Remaining : $4,143,243
Sam Malinski $4,500,000 (3)
-Salary Remaining : $3,551,351
Mathieu Olivier $4,000,000 (4)
-Salary Remaining : $3,156,757
Brian Dumoulin $3,750,000 (2)
-Salary Remaining : $2,959,459
Alex Iafallo $3,500,000 (2)
-Salary Remaining : $2,762,162
Carson Soucy $3,000,000 (2)
-Salary Remaining : $2,367,568
Vladislav Namestnikov $3,000,000 (2)
-Salary Remaining : $2,367,568
Nick Blankenburg $3,000,000 (2)
-Salary Remaining : $2,367,568
Luke Schenn $3,000,000 (2)
-Salary Remaining : $2,367,568
Tristan Jarry $2,500,000 (2)
-Salary Remaining : $1,972,973
Lars Eller $2,500,000 (1)
-Salary Remaining : $1,972,973
Nikita Tolopilo $1,000,000 (1)
-Salary Remaining : $789,189
Cutter Gauthier $950,000 (2)
-Salary Remaining : $749,730
Elmer Soderblom $950,000 (2)
-Salary Remaining : $749,730
Will Smith $950,000 (2)
-Salary Remaining : $749,730
Easton Cowan $850,000 (3)
-Salary Remaining : $670,811
Total Pro Players23
Salary Commitment
Year 2026 : $96,800,000
Year 2027 : $73,450,000
Year 2028 : $35,350,000
Year 2029 : $18,500,000
Salary Average Commitment
Year 2026 : $96,800,000
Year 2027 : $73,450,000
Year 2028 : $35,350,000
Year 2029 : $18,500,000
Salary Cap with 1 Way Contract
Year 2026 : $96,800,000
Year 2027 : $73,450,000
Year 2028 : $35,350,000
Year 2029 : $18,500,000

Farm Players Salaries

Calle Jarnkrok $300,000 (1)
Salary Remaining : $240,000
Brendan Smith $250,000 (1)
Salary Remaining : $200,000
Calvin Pickard $150,000 (1)
Salary Remaining : $120,000
Michael Eyssimont $135,000 (1)
Salary Remaining : $108,000
Nikita Nesterenko $120,000 (2)
Salary Remaining : $96,000
William Stromgren $115,000 (3)
Salary Remaining : $92,000
Vincent Iorio $115,000 (2)
Salary Remaining : $92,000
Akil Thomas $102,850 (1)
Salary Remaining : $82,280
Riley Stillman $95,000 (1)
Salary Remaining : $76,000
Matthew Wood $95,000 (3)
Salary Remaining : $76,000
Jonah Gadjovich $95,000 (1)
Salary Remaining : $76,000
Mitchell Stephens $95,000 (2)
Salary Remaining : $76,000
Mitchell Chaffee $90,000 (1)
Salary Remaining : $72,000
Konsta Helenius $90,000 (3)
Salary Remaining : $72,000
Vladislav Kolyachonok $87,500 (1)
Salary Remaining : $70,000
Luca Del Bel Belluz $85,000 (1)
Salary Remaining : $68,000
Reid Schaefer $85,000 (1)
Salary Remaining : $68,000
Tristan Lennox $80,000 (1)
Salary Remaining : $64,000
Danny Zhilkin $80,000 (1)
Salary Remaining : $64,000
Jakub Brabenec $75,000 (1)
Salary Remaining : $60,000
Thomas Milic $75,000 (1)
Salary Remaining : $60,000
Marcel Marcel $75,000 (2)
Salary Remaining : $60,000
Tucker Robertson $75,000 (1)
Salary Remaining : $60,000
Nikolai Knyzhov $70,000 (1)
Salary Remaining : $56,000
Jackson van de Leest $70,000 (1)
Salary Remaining : $56,000
Konnor Smith $70,000 (1)
Salary Remaining : $56,000
Reece Newkirk $70,000 (1)
Salary Remaining : $56,000
Tyson Empey $70,000 (1)
Salary Remaining : $56,000
Total Farm Players28
Salary Commitment
Year 2026 : $2,915,350
Year 2027 : $705,000
Year 2028 : $300,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,900,350
Year 2027 : $705,000
Year 2028 : $300,000
Year 2029 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 4,579 - 76.32%
Level 2: 5000 - $75 - 3,849 - 76.98%
Level 3: 2000 - $50 - 1,583 - 79.16%
Level 4: 4000 - $25 - 3,720 - 93.01%
Luxury : 1000 - $150 - 995 - 99.47%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left35
Average Attendance - %14,726 - 81.81%
Average Income per Game$1,591,288
Year to Date Revenue$11,139,015

Expense

Pro Players Total Salaries$100,200,000
Farm Players Total Salaries$2,525,000
Coaches Total Salaries$3,250,000
Luxury Taxe Total$0
Special Salary Cap Value$3,000,000
Pro Year To Date Expenses$21,552,969
Farm Year To Date Expenses$655,005
Pro Salary Cap To Date$21,025,958
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$55,695,075
Pro Remaining Season Days146
Pro Expenses Per Days$555,135
Pro Estimated Expenses$81,049,710
Farm Remaining Season Days156
Farm Expenses Per Days$16,795
Farm Estimated Expenses$2,620,020
Estimated Season Expenses$83,669,730
Estimated Season Salary Cap$103,102,770
Estimate Under Maximum Salary Cap of $104,000,000$897,230
Estimate Over Minimum Salary Cap of $76,000,000 $27,102,770
Current Bank Account$17,599,677
Projected Bank Account($10,374,978)

Pro Players Salaries

Jake Guentzel $10,850,000 (4)
-Salary Remaining : $8,562,703
Roope Hintz $10,500,000 (5)
-Salary Remaining : $8,286,486
Mikhail Sergachev $9,250,000 (4)
-Salary Remaining : $7,300,000
Alex Killorn $7,500,000 (1)
-Salary Remaining : $5,918,919
Alexander Romanov $6,850,000 (4)
-Salary Remaining : $5,405,946
Darcy Kuemper $6,250,000 (2)
-Salary Remaining : $4,932,432
Alexis Lafreniere $6,000,000 (1)
-Salary Remaining : $4,735,135
Claude Giroux $5,750,000 (2)
-Salary Remaining : $4,537,838
Dante Fabbro $5,200,000 (3)
-Salary Remaining : $4,103,784
Anthony Cirelli $4,900,000 (1)
-Salary Remaining : $3,867,027
Timothy Liljegren $4,500,000 (3)
-Salary Remaining : $3,551,351
Simon Holmstrom $3,750,000 (2)
-Salary Remaining : $2,959,459
Joseph Woll $3,750,000 (2)
-Salary Remaining : $2,959,459
Rasmus Sandin $3,700,000 (1)
-Salary Remaining : $2,920,000
Connor Clifton $3,500,000 (2)
-Salary Remaining : $2,762,162
Adam Henrique $3,250,000 (1)
-Salary Remaining : $2,564,865
Nick Bjugstad $1,250,000 (2)
-Salary Remaining : $986,486
Max Shabanov $950,000 (1)
-Salary Remaining : $749,730
Beckett Sennecke $950,000 (3)
-Salary Remaining : $749,730
Igor Chernyshov $850,000 (3)
-Salary Remaining : $670,811
Alexander Nikishin $700,000 (1)
-Salary Remaining : $552,432
Total Pro Players21
Salary Commitment
Year 2026 : $100,200,000
Year 2027 : $73,200,000
Year 2028 : $48,950,000
Year 2029 : $37,450,000
Salary Average Commitment
Year 2026 : $100,200,000
Year 2027 : $73,200,000
Year 2028 : $48,950,000
Year 2029 : $37,450,000
Salary Cap with 1 Way Contract
Year 2026 : $100,200,000
Year 2027 : $73,200,000
Year 2028 : $48,950,000
Year 2029 : $37,450,000

Farm Players Salaries

Jonathan Drouin $450,000 (2)
Salary Remaining : $360,000
Martin Pospisil $135,000 (1)
Salary Remaining : $108,000
Pheonix Copley $125,000 (2)
Salary Remaining : $100,000
Jakob Pelletier $125,000 (2)
Salary Remaining : $100,000
Andrew Mangiapane $125,000 (2)
Salary Remaining : $100,000
Lucas Carlsson $105,000 (1)
Salary Remaining : $84,000
Alexander Holtz $100,000 (3)
Salary Remaining : $80,000
Mason Shaw $100,000 (2)
Salary Remaining : $80,000
Joey Larson $97,500 (3)
Salary Remaining : $78,000
Jake Livingstone $95,000 (2)
Salary Remaining : $76,000
Jacob Gaucher $95,000 (1)
Salary Remaining : $76,000
Cooper Gay $95,000 (1)
Salary Remaining : $76,000
Michael Callahan $95,000 (1)
Salary Remaining : $76,000
Wyatt Aamodt $92,500 (1)
Salary Remaining : $74,000
Marshall Warren $85,000 (1)
Salary Remaining : $68,000
Ethan Bear $85,000 (2)
Salary Remaining : $68,000
Zakhar Bardakov $85,000 (1)
Salary Remaining : $68,000
T.J. Semptimphelter $85,000 (1)
Salary Remaining : $68,000
Luke Rowe $70,000 (1)
Salary Remaining : $56,000
Kyle Marino $70,000 (1)
Salary Remaining : $56,000
Dalton Smith $70,000 (1)
Salary Remaining : $56,000
Mitchell Vande Sompel $70,000 (1)
Salary Remaining : $56,000
Pavol Regenda $70,000 (1)
Salary Remaining : $56,000
Total Farm Players23
Salary Commitment
Year 2026 : $2,525,000
Year 2027 : $1,302,500
Year 2028 : $197,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,525,000
Year 2027 : $1,302,500
Year 2028 : $197,500
Year 2029 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 4,707 - 78.45%
Level 2: 5500 - $75 - 3,740 - 68.00%
Level 3: 2500 - $50 - 1,532 - 61.28%
Level 4: 4092 - $25 - 3,873 - 94.65%
Luxury : 1000 - $150 - 991 - 99.13%
Total Capacity :19092
Team Popularity : 100.00%

Income

Home Games Left34
Average Attendance - %14,843 - 77.74%
Average Income per Game$1,599,180
Year to Date Revenue$12,793,438

Expense

Pro Players Total Salaries$56,995,000
Farm Players Total Salaries$4,580,000
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Special Salary Cap Value$34,360,792
Pro Year To Date Expenses$13,943,552
Farm Year To Date Expenses$1,047,399
Pro Salary Cap To Date$12,889,499
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$54,372,112
Pro Remaining Season Days146
Pro Expenses Per Days$335,108
Pro Estimated Expenses$48,925,768
Farm Remaining Season Days156
Farm Expenses Per Days$28,615
Farm Estimated Expenses$4,463,940
Estimated Season Expenses$53,389,708
Estimated Season Salary Cap$92,230,117
Estimate Under Maximum Salary Cap of $104,000,000$11,769,883
Estimate Over Minimum Salary Cap of $76,000,000 $16,230,117
Current Bank Account$78,848,087
Projected Bank Account$79,830,491

Pro Players Salaries

Kirill Marchenko $8,000,000 (1)
-Salary Remaining : $6,313,514
Nick Paul $7,000,000 (3)
-Salary Remaining : $5,524,324
Jackson LaCombe (Out of Payroll) $6,000,000 (1)
-Salary Remaining : $4,735,135
Andrei Kuzmenko $5,750,000 (3)
-Salary Remaining : $4,537,838
Mavrik Bourque $4,500,000 (1)
-Salary Remaining : $3,551,351
Ross Colton $4,250,000 (3)
-Salary Remaining : $3,354,054
Filip Chytil $3,750,000 (1)
-Salary Remaining : $2,959,459
Maxim Tsyplakov $2,500,000 (4)
-Salary Remaining : $1,972,973
Ty Dellandrea $2,500,000 (4)
-Salary Remaining : $1,972,973
Wyatt Kaiser $2,500,000 (2)
-Salary Remaining : $1,972,973
Laurent Brossoit $2,400,000 (1)
-Salary Remaining : $1,894,054
Jacob Bernard-Docker $1,750,000 (1)
-Salary Remaining : $1,381,081
John Beecher $1,750,000 (1)
-Salary Remaining : $1,381,081
Egor Zamula $1,400,000 (1)
-Salary Remaining : $1,104,865
Matthew Villalta $1,250,000 (4)
-Salary Remaining : $986,486
Albert Johansson $1,250,000 (1)
-Salary Remaining : $986,486
Ilya Solovyov $1,045,000 (1)
-Salary Remaining : $824,703
Raphael Lavoie $1,000,000 (2)
-Salary Remaining : $789,189
Simon Lundmark $1,000,000 (1)
-Salary Remaining : $789,189
Connor Bedard $950,000 (1)
-Salary Remaining : $749,730
Pavel Mintyukov $950,000 (1)
-Salary Remaining : $749,730
Ryan Greene $800,000 (1)
-Salary Remaining : $631,351
Noah Laba $700,000 (1)
-Salary Remaining : $552,432
Total Pro Players23
Salary Commitment
Year 2026 : $62,995,000
Year 2027 : $26,750,000
Year 2028 : $23,250,000
Year 2029 : $6,250,000
Salary Average Commitment
Year 2026 : $62,995,000
Year 2027 : $26,750,000
Year 2028 : $23,250,000
Year 2029 : $6,250,000
Salary Cap with 1 Way Contract
Year 2026 : $62,995,000
Year 2027 : $26,750,000
Year 2028 : $23,250,000
Year 2029 : $6,250,000

Farm Players Salaries

Milan Lucic $1,500,000 (1)
Salary Remaining : $1,200,000
Kent Johnson $550,000 (2)
Salary Remaining : $440,000
Ronnie Attard $150,000 (3)
Salary Remaining : $120,000
Rasmus Kupari $150,000 (3)
Salary Remaining : $120,000
Isak Rosen $125,000 (2)
Salary Remaining : $100,000
Dillon Hamaliuk $100,000 (1)
Salary Remaining : $80,000
Egor Afanasyev $100,000 (1)
Salary Remaining : $80,000
Eetu Makiniemi $100,000 (3)
Salary Remaining : $80,000
Daniil Chayka $100,000 (2)
Salary Remaining : $80,000
Hugo Alnefelt $100,000 (1)
Salary Remaining : $80,000
Ozzy Wiesblatt $100,000 (2)
Salary Remaining : $80,000
Michael Milne $100,000 (2)
Salary Remaining : $80,000
Kevin Korchinski $95,000 (1)
Salary Remaining : $76,000
Stian Solberg $95,000 (3)
Salary Remaining : $76,000
Rutger McGroarty $90,000 (2)
Salary Remaining : $72,000
Calum Ritchie $90,000 (2)
Salary Remaining : $72,000
Tyler Boucher $90,000 (1)
Salary Remaining : $72,000
Aydar Suniev $80,000 (2)
Salary Remaining : $64,000
Gavin White $80,000 (1)
Salary Remaining : $64,000
Frederic Brunet $75,000 (1)
Salary Remaining : $60,000
Ville Ottavainen $75,000 (1)
Salary Remaining : $60,000
Devin Kaplan $75,000 (2)
Salary Remaining : $60,000
Scott Harrington $70,000 (1)
Salary Remaining : $56,000
Roman Schmidt $70,000 (2)
Salary Remaining : $56,000
Ryan Tverberg $70,000 (1)
Salary Remaining : $56,000
Ethan Del Mastro $70,000 (1)
Salary Remaining : $56,000
Calle Clang $70,000 (1)
Salary Remaining : $56,000
Chase Wheatcroft $70,000 (1)
Salary Remaining : $56,000
Hudson Fasching $70,000 (1)
Salary Remaining : $56,000
Colton Huard $70,000 (1)
Salary Remaining : $56,000
Total Farm Players30
Salary Commitment
Year 2026 : $4,580,000
Year 2027 : $1,875,000
Year 2028 : $495,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $4,580,000
Year 2027 : $1,875,000
Year 2028 : $495,000
Year 2029 : $0

Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $80 - 5,822 - 97.03%
Level 2: 5000 - $50 - 4,898 - 97.95%
Level 3: 2000 - $32 - 2,000 - 100.00%
Level 4: 4000 - $22 - 3,775 - 94.38%
Luxury : 1000 - $200 - 707 - 70.67%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left36
Average Attendance - %17,201 - 95.56%
Average Income per Game$1,488,501
Year to Date Revenue$8,931,006

Expense

Pro Players Total Salaries$101,875,000
Farm Players Total Salaries$2,157,500
Coaches Total Salaries$3,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$22,183,389
Farm Year To Date Expenses$453,451
Pro Salary Cap To Date$21,445,554
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$53,586,036
Pro Remaining Season Days146
Pro Expenses Per Days$569,595
Pro Estimated Expenses$83,160,870
Farm Remaining Season Days156
Farm Expenses Per Days$11,577
Farm Estimated Expenses$1,806,012
Estimated Season Expenses$84,966,882
Estimated Season Salary Cap$101,844,250
Estimate Under Maximum Salary Cap of $104,000,000$2,155,750
Estimate Over Minimum Salary Cap of $76,000,000 $25,844,250
Current Bank Account($1,297,723)
Projected Bank Account($32,678,569)

Pro Players Salaries

Pierre-Luc Dubois $8,500,000 (3)
-Salary Remaining : $6,708,108
Tage Thompson $8,250,000 (1)
-Salary Remaining : $6,510,811
Mattias Samuelsson $8,000,000 (5)
-Salary Remaining : $6,313,514
Alex DeBrincat $7,800,000 (2)
-Salary Remaining : $6,155,676
Brayden Schenn $6,500,000 (1)
-Salary Remaining : $5,129,730
Samuel Girard $6,250,000 (4)
-Salary Remaining : $4,932,432
Vladimir Tarasenko $5,750,000 (1)
-Salary Remaining : $4,537,838
Brett Pesce $5,500,000 (3)
-Salary Remaining : $4,340,541
Connor McMichael $5,300,000 (2)
-Salary Remaining : $4,182,703
K'Andre Miller $5,200,000 (2)
-Salary Remaining : $4,103,784
Jake Neighbours $4,000,000 (2)
-Salary Remaining : $3,156,757
Charlie Lindgren $4,000,000 (2)
-Salary Remaining : $3,156,757
Elvis Merzlikins $4,000,000 (1)
-Salary Remaining : $3,156,757
Ryan Hartman $4,000,000 (2)
-Salary Remaining : $3,156,757
Sean Walker $4,000,000 (3)
-Salary Remaining : $3,156,757
Andrew Peeke $3,200,000 (1)
-Salary Remaining : $2,525,405
Nicholas Robertson $2,500,000 (1)
-Salary Remaining : $1,972,973
Radek Faksa $2,400,000 (3)
-Salary Remaining : $1,894,054
Blake Lizotte $2,000,000 (2)
-Salary Remaining : $1,578,378
Justin Hryckowian $2,000,000 (2)
-Salary Remaining : $1,578,378
Arttu Hyry $1,000,000 (1)
-Salary Remaining : $789,189
Matthew Kessel $950,000 (1)
-Salary Remaining : $749,730
Kyle Capobianco $775,000 (3)
-Salary Remaining : $611,622
Total Pro Players23
Salary Commitment
Year 2026 : $101,875,000
Year 2027 : $69,725,000
Year 2028 : $35,425,000
Year 2029 : $14,250,000
Salary Average Commitment
Year 2026 : $99,375,000
Year 2027 : $69,725,000
Year 2028 : $35,425,000
Year 2029 : $14,250,000
Salary Cap with 1 Way Contract
Year 2026 : $101,875,000
Year 2027 : $69,725,000
Year 2028 : $35,425,000
Year 2029 : $14,250,000

Farm Players Salaries

Nathan Bastian $135,000 (3)
Salary Remaining : $108,000
Hendrix Lapierre $130,000 (1)
Salary Remaining : $104,000
Christian Fitzgerald $95,000 (1)
Salary Remaining : $76,000
Trey Taylor $95,000 (1)
Salary Remaining : $76,000
Remi Poirier $95,000 (2)
Salary Remaining : $76,000
Harrison Scott $95,000 (1)
Salary Remaining : $76,000
Drew Commesso $92,500 (1)
Salary Remaining : $74,000
Artem Shlaine $87,500 (1)
Salary Remaining : $70,000
Luke Krys $87,500 (1)
Salary Remaining : $70,000
Cam Dineen $87,500 (3)
Salary Remaining : $70,000
Sheldon Dries $87,500 (2)
Salary Remaining : $70,000
Cal Petersen $77,500 (1)
Salary Remaining : $62,000
Cameron Hughes $77,500 (2)
Salary Remaining : $62,000
Maxim Barbashev $75,000 (1)
Salary Remaining : $60,000
Tommy Bergsland $70,000 (1)
Salary Remaining : $56,000
Cameron Butler $70,000 (1)
Salary Remaining : $56,000
Jack Becker $70,000 (1)
Salary Remaining : $56,000
Kyle Looft $70,000 (2)
Salary Remaining : $56,000
Michael Karow $70,000 (1)
Salary Remaining : $56,000
Sean Chisholm $70,000 (1)
Salary Remaining : $56,000
Daniel Walcott $70,000 (1)
Salary Remaining : $56,000
Scooter Brickey $70,000 (1)
Salary Remaining : $56,000
Tobie Bisson $70,000 (1)
Salary Remaining : $56,000
Matthew Seminoff $70,000 (2)
Salary Remaining : $56,000
Roland McKeown $70,000 (3)
Salary Remaining : $56,000
Parker Gahagen $70,000 (1)
Salary Remaining : $56,000
Total Farm Players26
Salary Commitment
Year 2026 : $2,157,500
Year 2027 : $692,500
Year 2028 : $292,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,157,500
Year 2027 : $692,500
Year 2028 : $292,500
Year 2029 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $100 - 4,755 - 79.25%
Level 2: 5000 - $75 - 3,913 - 78.25%
Level 3: 2000 - $50 - 1,513 - 75.66%
Level 4: 4000 - $25 - 3,807 - 95.18%
Luxury : 1000 - $150 - 987 - 98.71%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left33
Average Attendance - %14,975 - 83.19%
Average Income per Game$1,620,868
Year to Date Revenue$14,587,809

Expense

Pro Players Total Salaries$104,930,519
Farm Players Total Salaries$3,677,500
Coaches Total Salaries$4,100,000
Luxury Taxe Total$0
Special Salary Cap Value($5,280,000)
Pro Year To Date Expenses$22,562,788
Farm Year To Date Expenses$877,742
Pro Salary Cap To Date$21,824,947
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$53,488,633
Pro Remaining Season Days146
Pro Expenses Per Days$586,111
Pro Estimated Expenses$85,572,206
Farm Remaining Season Days156
Farm Expenses Per Days$21,936
Farm Estimated Expenses$3,422,016
Estimated Season Expenses$88,994,222
Estimated Season Salary Cap$99,354,979
Estimate Under Maximum Salary Cap of $104,000,000$4,645,021
Estimate Over Minimum Salary Cap of $76,000,000 $23,354,979
Current Bank Account$24,771,859
Projected Bank Account($10,733,730)

Pro Players Salaries

Zach Werenski $14,350,000 (5)
-Salary Remaining : $11,324,865
Andrei Vasilevskiy $11,100,000 (4)
-Salary Remaining : $8,760,000
Jesper Bratt $10,650,000 (4)
-Salary Remaining : $8,404,865
Bo Horvat $8,165,519 (3)
-Salary Remaining : $6,444,139
John Tavares $7,600,000 (4)
-Salary Remaining : $5,997,838
Troy Terry $7,015,000 (4)
-Salary Remaining : $5,536,162
Adam Larsson $6,000,000 (2)
-Salary Remaining : $4,735,135
Jean-Gabriel Pageau $5,850,000 (2)
-Salary Remaining : $4,616,757
Brandon Carlo $5,500,000 (1)
-Salary Remaining : $4,340,541
Pavel Dorofeyev $5,300,000 (1)
-Salary Remaining : $4,182,703
Marcus Foligno $4,750,000 (4)
-Salary Remaining : $3,748,649
J.J. Moser $3,700,000 (1)
-Salary Remaining : $2,920,000
Ilya Lyubushkin $2,750,000 (2)
-Salary Remaining : $2,170,270
Louis Crevier $2,500,000 (2)
-Salary Remaining : $1,972,973
Justin Sourdif $2,000,000 (1)
-Salary Remaining : $1,578,378
Tye Kartye $1,850,000 (2)
-Salary Remaining : $1,460,000
Cole Smith $1,750,000 (2)
-Salary Remaining : $1,381,081
Jet Greaves $1,550,000 (1)
-Salary Remaining : $1,223,243
Dominic James $950,000 (1)
-Salary Remaining : $749,730
Matthew Knies $850,000 (1)
-Salary Remaining : $670,811
Chase Bradley $750,000 (1)
-Salary Remaining : $591,892
Total Pro Players21
Salary Commitment
Year 2026 : $104,930,519
Year 2027 : $84,330,519
Year 2028 : $63,630,519
Year 2029 : $55,465,000
Salary Average Commitment
Year 2026 : $104,930,519
Year 2027 : $84,330,519
Year 2028 : $63,630,519
Year 2029 : $55,465,000
Salary Cap with 1 Way Contract
Year 2026 : $104,930,519
Year 2027 : $84,330,519
Year 2028 : $63,630,519
Year 2029 : $55,465,000

Farm Players Salaries

Waltteri Merela $195,000 (1)
Salary Remaining : $156,000
Erik Brannstrom $195,000 (1)
Salary Remaining : $156,000
Vitek Vanecek $195,000 (1)
Salary Remaining : $156,000
Jakub Lauko $195,000 (1)
Salary Remaining : $156,000
Adam Ruzicka $195,000 (1)
Salary Remaining : $156,000
Klim Kostin $195,000 (1)
Salary Remaining : $156,000
Josh Mahura $187,500 (1)
Salary Remaining : $150,000
Juho Lammikko $165,000 (1)
Salary Remaining : $132,000
Sampo Ranta $155,000 (2)
Salary Remaining : $124,000
Colin Miller $150,000 (2)
Salary Remaining : $120,000
Mike Reilly $150,000 (1)
Salary Remaining : $120,000
Filip Zadina $125,000 (3)
Salary Remaining : $100,000
Ben Steeves $87,500 (1)
Salary Remaining : $70,000
Nikita Prishchepov $87,500 (1)
Salary Remaining : $70,000
Theo Lindstein $85,000 (3)
Salary Remaining : $68,000
Luke Cavallin $85,000 (1)
Salary Remaining : $68,000
Gavin Hayes $80,000 (2)
Salary Remaining : $64,000
Artur Akhtyamov $80,000 (1)
Salary Remaining : $64,000
Viking Gustafsson Nyberg $80,000 (2)
Salary Remaining : $64,000
Dennis Hildeby $75,000 (1)
Salary Remaining : $60,000
Tyson Gross $75,000 (2)
Salary Remaining : $60,000
Justin Robidas $70,000 (2)
Salary Remaining : $56,000
Josh Samanski $70,000 (1)
Salary Remaining : $56,000
Joe Fleming $70,000 (1)
Salary Remaining : $56,000
Matt Basgall $70,000 (1)
Salary Remaining : $56,000
Logan Terness $70,000 (1)
Salary Remaining : $56,000
Jacob Melanson $70,000 (1)
Salary Remaining : $56,000
Alexis Gendron $70,000 (2)
Salary Remaining : $56,000
Ronan Seeley $70,000 (1)
Salary Remaining : $56,000
Marek Alscher $70,000 (2)
Salary Remaining : $56,000
Gabe Klassen $70,000 (1)
Salary Remaining : $56,000
Atley Calvert $70,000 (2)
Salary Remaining : $56,000
Aatu Jamsen $70,000 (1)
Salary Remaining : $56,000
Total Farm Players33
Salary Commitment
Year 2026 : $3,677,500
Year 2027 : $1,030,000
Year 2028 : $210,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $3,677,500
Year 2027 : $1,030,000
Year 2028 : $210,000
Year 2029 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $100 - 4,559 - 75.99%
Level 2: 5000 - $75 - 3,918 - 78.37%
Level 3: 2000 - $50 - 1,558 - 77.92%
Level 4: 4000 - $25 - 3,736 - 93.41%
Luxury : 1000 - $150 - 974 - 97.36%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left33
Average Attendance - %14,746 - 81.92%
Average Income per Game$1,590,078
Year to Date Revenue$14,310,705

Expense

Pro Players Total Salaries$89,520,000
Farm Players Total Salaries$2,904,650
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$22,144,485
Farm Year To Date Expenses$808,484
Pro Salary Cap To Date$21,512,061
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$52,472,585
Pro Remaining Season Days146
Pro Expenses Per Days$500,108
Pro Estimated Expenses$73,015,768
Farm Remaining Season Days156
Farm Expenses Per Days$20,024
Farm Estimated Expenses$3,123,744
Estimated Season Expenses$76,139,512
Estimated Season Salary Cap$92,160,293
Estimate Under Maximum Salary Cap of $104,000,000$11,839,707
Estimate Over Minimum Salary Cap of $76,000,000 $16,160,293
Current Bank Account$20,567,396
Projected Bank Account($3,099,531)

Pro Players Salaries

Cale Makar (Out of Payroll) $14,250,000 (5)
-Salary Remaining : $11,245,946
Filip Forsberg $10,100,000 (4)
-Salary Remaining : $7,970,811
Mark Scheifele $8,500,000 (2)
-Salary Remaining : $6,708,108
Rasmus Andersson $8,000,000 (3)
-Salary Remaining : $6,313,514
John Carlson $8,000,000 (2)
-Salary Remaining : $6,313,514
Travis Konecny $7,800,000 (2)
-Salary Remaining : $6,155,676
Mikael Backlund $7,500,000 (2)
-Salary Remaining : $5,918,919
Mark Stone $7,450,000 (1)
-Salary Remaining : $5,879,459
Jake McCabe $6,600,000 (3)
-Salary Remaining : $5,208,649
Mats Zuccarello $5,500,000 (2)
-Salary Remaining : $4,340,541
Joel Hofer $4,750,000 (4)
-Salary Remaining : $3,748,649
Dmitri Voronkov $3,000,000 (1)
-Salary Remaining : $2,367,568
Ville Husso $1,820,000 (1)
-Salary Remaining : $1,436,324
Frank Vatrano $1,750,000 (2)
-Salary Remaining : $1,381,081
Michael Carcone $1,550,000 (2)
-Salary Remaining : $1,223,243
Jeff Petry $1,300,000 (1)
-Salary Remaining : $1,025,946
Tomas Nosek $1,250,000 (1)
-Salary Remaining : $986,486
Kevin Stenlund $1,250,000 (1)
-Salary Remaining : $986,486
Braeden Bowman $950,000 (1)
-Salary Remaining : $749,730
Elias Salomonsson $850,000 (3)
-Salary Remaining : $670,811
Donovan Sebrango $800,000 (1)
-Salary Remaining : $631,351
Reilly Smith $800,000 (1)
-Salary Remaining : $631,351
Total Pro Players22
Salary Commitment
Year 2026 : $103,770,000
Year 2027 : $85,150,000
Year 2028 : $44,550,000
Year 2029 : $29,100,000
Salary Average Commitment
Year 2026 : $103,770,000
Year 2027 : $85,150,000
Year 2028 : $44,550,000
Year 2029 : $29,100,000
Salary Cap with 1 Way Contract
Year 2026 : $103,770,000
Year 2027 : $85,150,000
Year 2028 : $44,550,000
Year 2029 : $29,100,000

Farm Players Salaries

Dakota Mermis $120,000 (2)
Salary Remaining : $96,000
Tanner Laczynski $120,000 (3)
Salary Remaining : $96,000
Rory Kerins $110,000 (2)
Salary Remaining : $88,000
Dawson Barteaux $104,500 (1)
Salary Remaining : $83,600
Mikael Pyyhtia $104,500 (1)
Salary Remaining : $83,600
Xavier Parent $104,500 (1)
Salary Remaining : $83,600
Andrew Lucas $104,500 (1)
Salary Remaining : $83,600
Luke Toporowski $104,500 (1)
Salary Remaining : $83,600
Nicholas Zabaneh $104,500 (1)
Salary Remaining : $83,600
Anthony Romano $104,500 (1)
Salary Remaining : $83,600
Zachary Okabe $104,500 (1)
Salary Remaining : $83,600
Dylan Wendt $104,500 (1)
Salary Remaining : $83,600
Kevin Wall $104,500 (1)
Salary Remaining : $83,600
Joe Carroll $104,500 (1)
Salary Remaining : $83,600
Logan Brown $100,000 (2)
Salary Remaining : $80,000
Steven Santini $99,900 (2)
Salary Remaining : $79,920
Ben Gleason $92,500 (3)
Salary Remaining : $74,000
Jimmy Huntington $87,500 (2)
Salary Remaining : $70,000
Ivan Prosvetov $85,250 (1)
Salary Remaining : $68,200
Vadim Zherenko $82,500 (1)
Salary Remaining : $66,000
Jeremie Poirier $77,500 (3)
Salary Remaining : $62,000
Eamon Powell $75,000 (1)
Salary Remaining : $60,000
Brayden Tracey $75,000 (3)
Salary Remaining : $60,000
Maxim Pavlenko $70,000 (1)
Salary Remaining : $56,000
Yanick Turcotte $70,000 (1)
Salary Remaining : $56,000
Jacob Truscott $70,000 (1)
Salary Remaining : $56,000
Patrick Brown $70,000 (1)
Salary Remaining : $56,000
Jett Woo $70,000 (1)
Salary Remaining : $56,000
Phip Waugh $70,000 (1)
Salary Remaining : $56,000
Sheldon Rempal $70,000 (1)
Salary Remaining : $56,000
Charles Alexis Legault $70,000 (2)
Salary Remaining : $56,000
Chris Wagner $70,000 (1)
Salary Remaining : $56,000
Total Farm Players32
Salary Commitment
Year 2026 : $2,904,650
Year 2027 : $952,400
Year 2028 : $365,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,904,650
Year 2027 : $952,400
Year 2028 : $365,000
Year 2029 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerant Bank Arena
Level 1: 6000 - $100 - 4,671 - 77.86%
Level 2: 5500 - $75 - 3,775 - 68.63%
Level 3: 2500 - $50 - 1,533 - 61.31%
Level 4: 4250 - $25 - 4,041 - 95.07%
Luxury : 1000 - $150 - 962 - 96.20%
Total Capacity :19250
Team Popularity : 100.00%

Income

Home Games Left36
Average Attendance - %14,982 - 77.83%
Average Income per Game$1,597,566
Year to Date Revenue$9,585,393

Expense

Pro Players Total Salaries$103,800,000
Farm Players Total Salaries$3,057,083
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value($250,000)
Pro Year To Date Expenses$21,782,705
Farm Year To Date Expenses$673,730
Pro Salary Cap To Date$21,255,679
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$57,512,358
Pro Remaining Season Days146
Pro Expenses Per Days$574,595
Pro Estimated Expenses$83,890,870
Farm Remaining Season Days156
Farm Expenses Per Days$17,729
Farm Estimated Expenses$2,765,724
Estimated Season Expenses$86,656,594
Estimated Season Salary Cap$102,923,505
Estimate Under Maximum Salary Cap of $104,000,000$1,076,495
Estimate Over Minimum Salary Cap of $76,000,000 $26,923,505
Current Bank Account$21,833,463
Projected Bank Account($7,310,773)

Pro Players Salaries

Nathan MacKinnon $16,000,000 (5)
-Salary Remaining : $12,627,027
Mathew Barzal $9,000,000 (3)
-Salary Remaining : $7,102,703
Sidney Crosby $8,700,000 (1)
-Salary Remaining : $6,865,946
Shea Theodore $8,000,000 (4)
-Salary Remaining : $6,313,514
Jaccob Slavin $7,800,000 (3)
-Salary Remaining : $6,155,676
Casey Mittelstadt $6,250,000 (4)
-Salary Remaining : $4,932,432
Josh Manson $6,000,000 (1)
-Salary Remaining : $4,735,135
Jordan Eberle $5,250,000 (1)
-Salary Remaining : $4,143,243
Jonathan Marchessault $4,800,000 (3)
-Salary Remaining : $3,788,108
Sam Steel $4,500,000 (4)
-Salary Remaining : $3,551,351
Joey Daccord $3,750,000 (2)
-Salary Remaining : $2,959,459
Jonas Siegenthaler $3,700,000 (2)
-Salary Remaining : $2,920,000
Steven Lorentz $3,250,000 (2)
-Salary Remaining : $2,564,865
Kaedan Korczak $3,000,000 (4)
-Salary Remaining : $2,367,568
Michael DiPietro $2,200,000 (4)
-Salary Remaining : $1,736,216
Cody Glass $2,200,000 (1)
-Salary Remaining : $1,736,216
Adin Hill $2,000,000 (2)
-Salary Remaining : $1,578,378
Adam Klapka $1,650,000 (1)
-Salary Remaining : $1,302,162
Ethen Frank $1,450,000 (3)
-Salary Remaining : $1,144,324
Mark Jankowski $1,300,000 (2)
-Salary Remaining : $1,025,946
Declan Carlile $1,200,000 (1)
-Salary Remaining : $947,027
Artyom Levshunov $950,000 (2)
-Salary Remaining : $749,730
Logan Stankoven $850,000 (1)
-Salary Remaining : $670,811
Total Pro Players23
Salary Commitment
Year 2026 : $103,800,000
Year 2027 : $77,950,000
Year 2028 : $63,000,000
Year 2029 : $39,950,000
Salary Average Commitment
Year 2026 : $103,800,000
Year 2027 : $77,950,000
Year 2028 : $63,000,000
Year 2029 : $39,950,000
Salary Cap with 1 Way Contract
Year 2026 : $103,800,000
Year 2027 : $77,950,000
Year 2028 : $63,000,000
Year 2029 : $39,950,000

Farm Players Salaries

Scott Perunovich $175,000 (4)
Salary Remaining : $140,000
Zachary Jones $150,000 (1)
Salary Remaining : $120,000
Ben Jones $150,000 (4)
Salary Remaining : $120,000
Olle Lycksell $135,000 (1)
Salary Remaining : $108,000
Joel Nystrom $125,000 (3)
Salary Remaining : $100,000
Dryden Hunt $125,000 (2)
Salary Remaining : $100,000
Michael Pezzetta $110,000 (3)
Salary Remaining : $88,000
Marc Gatcomb $100,000 (1)
Salary Remaining : $80,000
Lleyton Roed $95,000 (1)
Salary Remaining : $76,000
Sebastian Cossa $95,000 (1)
Salary Remaining : $76,000
Lucas Mercuri $95,000 (1)
Salary Remaining : $76,000
David Goyette $93,333 (3)
Salary Remaining : $74,667
Brett Chorske $92,500 (2)
Salary Remaining : $74,000
Will Cranley $90,000 (3)
Salary Remaining : $72,000
Alex Gagne $90,000 (1)
Salary Remaining : $72,000
Travis Mitchell $90,000 (1)
Salary Remaining : $72,000
Aidan McDonough $88,000 (1)
Salary Remaining : $70,400
Bo Groulx $85,000 (2)
Salary Remaining : $68,000
Roni Hirvonen $85,000 (1)
Salary Remaining : $68,000
Tyrel Bauer $85,000 (1)
Salary Remaining : $68,000
Riley Tufte $85,000 (2)
Salary Remaining : $68,000
Dylan Coghlan $83,750 (2)
Salary Remaining : $67,000
Nikita Grebenkin $80,000 (2)
Salary Remaining : $64,000
Daylan Kuefler $80,000 (1)
Salary Remaining : $64,000
Henrik Rybinski $77,500 (1)
Salary Remaining : $62,000
Jack Millar $77,000 (1)
Salary Remaining : $61,600
David Breazeale $70,000 (1)
Salary Remaining : $56,000
Hank Kempf $70,000 (1)
Salary Remaining : $56,000
Milo Roelens $70,000 (1)
Salary Remaining : $56,000
Domenic DiVincentiis $70,000 (2)
Salary Remaining : $56,000
Mitchell Weeks $70,000 (1)
Salary Remaining : $56,000
Max McCue $70,000 (1)
Salary Remaining : $56,000
Total Farm Players32
Salary Commitment
Year 2026 : $3,057,083
Year 2027 : $1,364,583
Year 2028 : $743,333
Year 2029 : $325,000
Salary Average Commitment
Year 2026 : $3,057,083
Year 2027 : $1,364,583
Year 2028 : $743,333
Year 2029 : $325,000

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $75 - 5,940 - 99.00%
Level 2: 5000 - $50 - 4,923 - 98.46%
Level 3: 2000 - $30 - 1,988 - 99.41%
Level 4: 4500 - $15 - 4,303 - 95.61%
Luxury : 2500 - $170 - 1,022 - 40.89%
Total Capacity :20000
Team Popularity : 100.00%

Income

Home Games Left34
Average Attendance - %18,176 - 90.88%
Average Income per Game$1,474,543
Year to Date Revenue$11,796,345

Expense

Pro Players Total Salaries$87,500,000
Farm Players Total Salaries$3,251,000
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$1,750,000
Pro Year To Date Expenses$20,268,930
Farm Year To Date Expenses$850,200
Pro Salary Cap To Date$19,425,672
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$50,134,466
Pro Remaining Season Days146
Pro Expenses Per Days$494,595
Pro Estimated Expenses$72,210,870
Farm Remaining Season Days156
Farm Expenses Per Days$21,800
Farm Estimated Expenses$3,400,800
Estimated Season Expenses$75,611,670
Estimated Season Salary Cap$90,229,730
Estimate Under Maximum Salary Cap of $104,000,000$13,770,270
Estimate Over Minimum Salary Cap of $76,000,000 $14,229,730
Current Bank Account$19,285,868
Projected Bank Account($6,191,336)

Pro Players Salaries

Anders Lee $9,200,000 (4)
-Salary Remaining : $7,260,541
Mike Matheson $8,250,000 (3)
-Salary Remaining : $6,510,811
Ryan Pulock $7,500,000 (3)
-Salary Remaining : $5,918,919
Erik Cernak (Out of Payroll) $7,250,000 (3)
-Salary Remaining : $5,721,622
Nick Schmaltz $6,850,000 (2)
-Salary Remaining : $5,405,946
Ben Chiarot $6,500,000 (2)
-Salary Remaining : $5,129,730
Rasmus Ristolainen $6,000,000 (4)
-Salary Remaining : $4,735,135
Jesperi Kotkaniemi $4,800,000 (3)
-Salary Remaining : $3,788,108
Johnathan Kovacevic $4,500,000 (4)
-Salary Remaining : $3,551,351
Corey Perry $4,000,000 (1)
-Salary Remaining : $3,156,757
Alex Newhook $3,500,000 (2)
-Salary Remaining : $2,762,162
Daniil Tarasov $3,500,000 (4)
-Salary Remaining : $2,762,162
Kevin Hayes $3,500,000 (1)
-Salary Remaining : $2,762,162
William Carrier $3,000,000 (2)
-Salary Remaining : $2,367,568
Ondrej Palat $3,000,000 (1)
-Salary Remaining : $2,367,568
Philipp Kurashev $2,500,000 (1)
-Salary Remaining : $1,972,973
Brayden Pachal $2,250,000 (4)
-Salary Remaining : $1,775,676
Drew O'Connor $2,000,000 (2)
-Salary Remaining : $1,578,378
Tim Berni $1,950,000 (1)
-Salary Remaining : $1,538,919
Justus Annunen $1,600,000 (1)
-Salary Remaining : $1,262,703
Curtis Lazar $1,500,000 (1)
-Salary Remaining : $1,183,784
Akira Schmid $900,000 (1)
-Salary Remaining : $710,270
Emil Heineman $700,000 (1)
-Salary Remaining : $552,432
Total Pro Players23
Salary Commitment
Year 2026 : $94,750,000
Year 2027 : $75,100,000
Year 2028 : $53,250,000
Year 2029 : $25,450,000
Salary Average Commitment
Year 2026 : $94,750,000
Year 2027 : $75,100,000
Year 2028 : $53,250,000
Year 2029 : $25,450,000
Salary Cap with 1 Way Contract
Year 2026 : $94,750,000
Year 2027 : $75,100,000
Year 2028 : $53,250,000
Year 2029 : $25,450,000

Farm Players Salaries

Conor Sheary $350,000 (3)
Salary Remaining : $280,000
Colin White $225,000 (1)
Salary Remaining : $180,000
Jordan Harris $200,000 (1)
Salary Remaining : $160,000
Brendan Brisson $185,000 (4)
Salary Remaining : $148,000
Jake Christiansen $175,000 (4)
Salary Remaining : $140,000
Alex Belzile $120,000 (2)
Salary Remaining : $96,000
Isaak Phillips $120,000 (1)
Salary Remaining : $96,000
Samuel Blais $100,000 (2)
Salary Remaining : $80,000
Kaapo Kahkonen $97,500 (2)
Salary Remaining : $78,000
Michael Misa $95,000 (3)
Salary Remaining : $76,000
Dominic Toninato $95,000 (3)
Salary Remaining : $76,000
Colton White $93,500 (2)
Salary Remaining : $74,800
Owen Pickering $90,000 (2)
Salary Remaining : $72,000
Samu Tuomaala $90,000 (1)
Salary Remaining : $72,000
Julian Lutz $85,000 (2)
Salary Remaining : $68,000
Noah Warren $85,000 (3)
Salary Remaining : $68,000
Nick Lardis $85,000 (3)
Salary Remaining : $68,000
Brendan Furry $85,000 (1)
Salary Remaining : $68,000
William Rousseau $85,000 (2)
Salary Remaining : $68,000
Michael Buchinger $80,000 (2)
Salary Remaining : $64,000
Aleksanteri Kaskimaki $75,000 (2)
Salary Remaining : $60,000
Matthew Maggio $75,000 (1)
Salary Remaining : $60,000
Ethan Samson $70,000 (2)
Salary Remaining : $56,000
Kyle McDonald $70,000 (1)
Salary Remaining : $56,000
Jon-Randall Avon $70,000 (1)
Salary Remaining : $56,000
Alex Jefferies $70,000 (1)
Salary Remaining : $56,000
Colin Swoyer $70,000 (1)
Salary Remaining : $56,000
Keean Washkurak $70,000 (1)
Salary Remaining : $56,000
Daniil Gushchin $70,000 (1)
Salary Remaining : $56,000
Montana Onyebuchi $70,000 (1)
Salary Remaining : $56,000
Total Farm Players30
Salary Commitment
Year 2026 : $3,251,000
Year 2027 : $1,966,000
Year 2028 : $1,070,000
Year 2029 : $360,000
Salary Average Commitment
Year 2026 : $3,251,000
Year 2027 : $1,966,000
Year 2028 : $1,070,000
Year 2029 : $360,000

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $125 - 3,600 - 60.00%
Level 2: 5000 - $100 - 2,799 - 55.98%
Level 3: 2000 - $75 - 1,002 - 50.11%
Level 4: 4000 - $60 - 1,600 - 40.00%
Luxury : 1000 - $300 - 481 - 48.05%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left32
Average Attendance - %9,482 - 52.68%
Average Income per Game$1,557,337
Year to Date Revenue$15,573,368

Expense

Pro Players Total Salaries$90,950,000
Farm Players Total Salaries$2,319,500
Coaches Total Salaries$5,150,000
Luxury Taxe Total$0
Special Salary Cap Value$400,000
Pro Year To Date Expenses$20,121,894
Farm Year To Date Expenses$593,892
Pro Salary Cap To Date$19,173,258
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$49,834,778
Pro Remaining Season Days146
Pro Expenses Per Days$515,946
Pro Estimated Expenses$75,328,116
Farm Remaining Season Days156
Farm Expenses Per Days$15,228
Farm Estimated Expenses$2,375,568
Estimated Season Expenses$77,703,684
Estimated Season Salary Cap$91,350,070
Estimate Under Maximum Salary Cap of $104,000,000$12,649,930
Estimate Over Minimum Salary Cap of $76,000,000 $15,350,070
Current Bank Account$17,564,485
Projected Bank Account($10,304,421)

Pro Players Salaries

Brock Nelson $7,750,000 (4)
-Salary Remaining : $6,116,216
Brock Boeser $7,600,000 (2)
-Salary Remaining : $5,997,838
Ryan Donato $7,500,000 (3)
-Salary Remaining : $5,918,919
Ryan Nugent-Hopkins $7,000,000 (2)
-Salary Remaining : $5,524,324
Brandon Montour $7,000,000 (2)
-Salary Remaining : $5,524,324
Justin Faulk $6,450,000 (1)
-Salary Remaining : $5,090,270
Kevin Bahl $6,100,000 (4)
-Salary Remaining : $4,814,054
Taylor Hall $6,000,000 (2)
-Salary Remaining : $4,735,135
Brett Kulak $4,400,000 (2)
-Salary Remaining : $3,472,432
Jordan Martinook $4,000,000 (2)
-Salary Remaining : $3,156,757
Mackie Samoskevich $3,900,000 (3)
-Salary Remaining : $3,077,838
Logan Thompson $3,750,000 (1)
-Salary Remaining : $2,959,459
Morgan Barron $3,300,000 (3)
-Salary Remaining : $2,604,324
Darren Raddysh $3,250,000 (2)
-Salary Remaining : $2,564,865
Matias Maccelli $3,000,000 (1)
-Salary Remaining : $2,367,568
Cam Talbot $2,200,000 (1)
-Salary Remaining : $1,736,216
Nathan Walker $2,000,000 (2)
-Salary Remaining : $1,578,378
Zemgus Girgensons $1,200,000 (2)
-Salary Remaining : $947,027
Simon Nemec $950,000 (1)
-Salary Remaining : $749,730
Tom Willander $950,000 (3)
-Salary Remaining : $749,730
Tyler Tucker $950,000 (1)
-Salary Remaining : $749,730
Matthew Schaefer $950,000 (3)
-Salary Remaining : $749,730
Jackson Blake $750,000 (1)
-Salary Remaining : $591,892
Total Pro Players23
Salary Commitment
Year 2026 : $90,950,000
Year 2027 : $72,900,000
Year 2028 : $30,450,000
Year 2029 : $13,850,000
Salary Average Commitment
Year 2026 : $90,950,000
Year 2027 : $72,900,000
Year 2028 : $30,450,000
Year 2029 : $13,850,000
Salary Cap with 1 Way Contract
Year 2026 : $90,950,000
Year 2027 : $72,900,000
Year 2028 : $30,450,000
Year 2029 : $13,850,000

Farm Players Salaries

James Reimer $220,000 (1)
Salary Remaining : $176,000
Erik Gustafsson $220,000 (1)
Salary Remaining : $176,000
Justin Danforth $200,000 (2)
Salary Remaining : $160,000
Jacob Moverare $175,000 (2)
Salary Remaining : $140,000
Carl Grundstrom $150,000 (1)
Salary Remaining : $120,000
Landon Slaggert $110,000 (2)
Salary Remaining : $88,000
Noah Gregor $100,000 (2)
Salary Remaining : $80,000
Kyle MacLean $99,500 (2)
Salary Remaining : $79,600
Stanislav Berezhnoy $95,000 (2)
Salary Remaining : $76,000
Fedor Svechkov $90,000 (1)
Salary Remaining : $72,000
Aleksi Heimosalmi $85,000 (1)
Salary Remaining : $68,000
Nico Myatovic $85,000 (1)
Salary Remaining : $68,000
Amir Miftakhov $85,000 (2)
Salary Remaining : $68,000
Nathan Gaucher $85,000 (1)
Salary Remaining : $68,000
Nikita Chibrikov $85,000 (1)
Salary Remaining : $68,000
Lenni Hameenaho $80,000 (3)
Salary Remaining : $64,000
Oskar Pettersson $75,000 (1)
Salary Remaining : $60,000
Robby Drazner $70,000 (1)
Salary Remaining : $56,000
Liam McLinskey $70,000 (1)
Salary Remaining : $56,000
Connor Mayer $70,000 (1)
Salary Remaining : $56,000
Nikita Pavlychev $70,000 (1)
Salary Remaining : $56,000
Total Farm Players21
Salary Commitment
Year 2026 : $2,319,500
Year 2027 : $944,500
Year 2028 : $80,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,319,500
Year 2027 : $944,500
Year 2028 : $80,000
Year 2029 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $125 - 3,713 - 61.88%
Level 2: 5000 - $100 - 2,904 - 58.08%
Level 3: 2000 - $75 - 1,039 - 51.97%
Level 4: 4000 - $60 - 1,600 - 40.00%
Luxury : 1000 - $300 - 477 - 47.70%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left32
Average Attendance - %9,733 - 54.07%
Average Income per Game$1,596,554
Year to Date Revenue$15,965,537

Expense

Pro Players Total Salaries$89,875,000
Farm Players Total Salaries$1,940,600
Coaches Total Salaries$2,650,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$19,279,068
Farm Year To Date Expenses$526,575
Pro Salary Cap To Date$18,857,439
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$51,089,718
Pro Remaining Season Days146
Pro Expenses Per Days$496,622
Pro Estimated Expenses$72,506,812
Farm Remaining Season Days156
Farm Expenses Per Days$13,285
Farm Estimated Expenses$2,072,460
Estimated Season Expenses$74,579,272
Estimated Season Salary Cap$89,785,845
Estimate Under Maximum Salary Cap of $104,000,000$14,214,155
Estimate Over Minimum Salary Cap of $76,000,000 $13,785,845
Current Bank Account$7,288,177
Projected Bank Account($16,201,377)

Pro Players Salaries

Ilya Sorokin $10,500,000 (4)
-Salary Remaining : $8,286,486
Adam Pelech $10,000,000 (3)
-Salary Remaining : $7,891,892
Jacob Trouba $10,000,000 (3)
-Salary Remaining : $7,891,892
Mika Zibanejad $8,650,000 (1)
-Salary Remaining : $6,826,486
Thomas Chabot $8,500,000 (2)
-Salary Remaining : $6,708,108
Matt Boldy $8,000,000 (2)
-Salary Remaining : $6,313,514
Dylan Strome $6,600,000 (2)
-Salary Remaining : $5,208,649
Barrett Hayton $5,350,000 (2)
-Salary Remaining : $4,222,162
Cameron york $4,000,000 (1)
-Salary Remaining : $3,156,757
Alexey Toropchenko $3,000,000 (2)
-Salary Remaining : $2,367,568
Samuel Ersson $3,000,000 (2)
-Salary Remaining : $2,367,568
David Gustafsson $1,600,000 (1)
-Salary Remaining : $1,262,703
Jaret Anderson-Dolan $1,300,000 (1)
-Salary Remaining : $1,025,946
Nikita Alexandrov $1,150,000 (1)
-Salary Remaining : $907,568
Maxwell Crozier $1,100,000 (1)
-Salary Remaining : $868,108
Jonny Brodzinski $1,100,000 (2)
-Salary Remaining : $868,108
Samuel Hlavaj $1,000,000 (2)
-Salary Remaining : $789,189
Adam Fantilli $950,000 (1)
-Salary Remaining : $749,730
Luke Hughes $950,000 (1)
-Salary Remaining : $749,730
Zachary Bolduc $900,000 (1)
-Salary Remaining : $710,270
Alec Regula $825,000 (1)
-Salary Remaining : $651,081
Joey Anderson $700,000 (1)
-Salary Remaining : $552,432
Andrew Agozzino $700,000 (1)
-Salary Remaining : $552,432
Total Pro Players23
Salary Commitment
Year 2026 : $89,875,000
Year 2027 : $67,050,000
Year 2028 : $30,500,000
Year 2029 : $10,500,000
Salary Average Commitment
Year 2026 : $89,875,000
Year 2027 : $67,050,000
Year 2028 : $30,500,000
Year 2029 : $10,500,000
Salary Cap with 1 Way Contract
Year 2026 : $89,875,000
Year 2027 : $67,050,000
Year 2028 : $30,500,000
Year 2029 : $10,500,000

Farm Players Salaries

Tyler Motte $150,000 (1)
Salary Remaining : $120,000
Phillip Di Giuseppe $125,000 (1)
Salary Remaining : $100,000
Gabriel Fortier $105,600 (1)
Salary Remaining : $84,480
Seth Eisele $104,500 (1)
Salary Remaining : $83,600
Ethan Haider $104,500 (1)
Salary Remaining : $83,600
Axel Sandin-Pellikka $90,000 (3)
Salary Remaining : $72,000
Emil Hemming $90,000 (3)
Salary Remaining : $72,000
Martin Misiak $85,000 (1)
Salary Remaining : $68,000
Matyas Sapovaliv $85,000 (2)
Salary Remaining : $68,000
Zack Hayes $77,000 (1)
Salary Remaining : $61,600
Ryder Rolston $77,000 (1)
Salary Remaining : $61,600
Cade Webber $77,000 (1)
Salary Remaining : $61,600
Quinn Beauchesne $70,000 (3)
Salary Remaining : $56,000
Dylan Gambrell $70,000 (1)
Salary Remaining : $56,000
Curtis McKenzie $70,000 (1)
Salary Remaining : $56,000
Carson Meyer $70,000 (1)
Salary Remaining : $56,000
Cooper Marody $70,000 (1)
Salary Remaining : $56,000
Robbie Russo $70,000 (1)
Salary Remaining : $56,000
D.J. King $70,000 (1)
Salary Remaining : $56,000
Bokondji Imama $70,000 (1)
Salary Remaining : $56,000
Josiah Didier $70,000 (1)
Salary Remaining : $56,000
Reilly Webb $70,000 (1)
Salary Remaining : $56,000
Alex Gallant $70,000 (1)
Salary Remaining : $56,000
Total Farm Players23
Salary Commitment
Year 2026 : $1,940,600
Year 2027 : $335,000
Year 2028 : $250,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,940,600
Year 2027 : $335,000
Year 2028 : $250,000
Year 2029 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $100 - 4,442 - 74.03%
Level 2: 5000 - $75 - 4,015 - 80.31%
Level 3: 2000 - $50 - 1,525 - 76.27%
Level 4: 4000 - $25 - 3,740 - 93.51%
Luxury : 1000 - $150 - 996 - 99.61%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left32
Average Attendance - %14,719 - 81.77%
Average Income per Game$1,586,172
Year to Date Revenue$15,861,719

Expense

Pro Players Total Salaries$103,565,000
Farm Players Total Salaries$2,987,000
Coaches Total Salaries$5,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$22,833,954
Farm Year To Date Expenses$687,414
Pro Salary Cap To Date$21,832,629
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$50,757,501
Pro Remaining Season Days146
Pro Expenses Per Days$585,486
Pro Estimated Expenses$85,480,956
Farm Remaining Season Days156
Farm Expenses Per Days$17,626
Farm Estimated Expenses$2,749,656
Estimated Season Expenses$88,230,612
Estimated Season Salary Cap$103,565,035
Estimate Under Maximum Salary Cap of $104,000,000$434,965
Estimate Over Minimum Salary Cap of $76,000,000 $27,565,035
Current Bank Account$6,805,574
Projected Bank Account($30,667,537)

Pro Players Salaries

Connor McDavid $14,000,000 (3)
-Salary Remaining : $11,048,649
Mikko Rantanen $11,250,000 (3)
-Salary Remaining : $8,878,378
Travis Sanheim $10,000,000 (3)
-Salary Remaining : $7,891,892
Wyatt Johnston $10,000,000 (4)
-Salary Remaining : $7,891,892
Jake Sanderson $9,690,000 (4)
-Salary Remaining : $7,647,243
Brandon Hagel $9,125,000 (4)
-Salary Remaining : $7,201,351
Robert Thomas $8,250,000 (1)
-Salary Remaining : $6,510,811
Seth Jarvis $6,600,000 (2)
-Salary Remaining : $5,208,649
Dustin Wolf $5,850,000 (2)
-Salary Remaining : $4,616,757
Ryan Poehling $3,000,000 (4)
-Salary Remaining : $2,367,568
Ryan McLeod $3,000,000 (1)
-Salary Remaining : $2,367,568
Tyler Kleven $2,000,000 (1)
-Salary Remaining : $1,578,378
Devin Cooley $1,250,000 (1)
-Salary Remaining : $986,486
Alex Vlasic $1,250,000 (1)
-Salary Remaining : $986,486
Tim Washe $1,150,000 (2)
-Salary Remaining : $907,568
Bobby McMann $1,000,000 (1)
-Salary Remaining : $789,189
Ryan Leonard $950,000 (3)
-Salary Remaining : $749,730
Simon Edvinsson $950,000 (1)
-Salary Remaining : $749,730
Jeffrey Viel $925,000 (3)
-Salary Remaining : $730,000
Lian Bichsel $900,000 (2)
-Salary Remaining : $710,270
Ben Kindel $900,000 (3)
-Salary Remaining : $710,270
Jack St. Ivany $825,000 (1)
-Salary Remaining : $651,081
Collin Graf $700,000 (1)
-Salary Remaining : $552,432
Total Pro Players23
Salary Commitment
Year 2026 : $103,565,000
Year 2027 : $84,340,000
Year 2028 : $69,840,000
Year 2029 : $31,815,000
Salary Average Commitment
Year 2026 : $103,565,000
Year 2027 : $84,340,000
Year 2028 : $69,840,000
Year 2029 : $31,815,000
Salary Cap with 1 Way Contract
Year 2026 : $103,565,000
Year 2027 : $84,340,000
Year 2028 : $69,840,000
Year 2029 : $31,815,000

Farm Players Salaries

Jacob Bryson $180,000 (2)
Salary Remaining : $144,000
Noah Philp $145,000 (4)
Salary Remaining : $116,000
John Leonard $145,000 (4)
Salary Remaining : $116,000
Jack Thompson $135,000 (2)
Salary Remaining : $108,000
Trey Fix-Wolansky $125,000 (4)
Salary Remaining : $100,000
Brian Halonen $125,000 (4)
Salary Remaining : $100,000
Eric Robinson $110,000 (1)
Salary Remaining : $88,000
Maxence Guenette $104,500 (1)
Salary Remaining : $83,600
Mikulas Hovorka $97,500 (2)
Salary Remaining : $78,000
Filip Hallander $95,000 (1)
Salary Remaining : $76,000
Ty Murchison $95,000 (2)
Salary Remaining : $76,000
Simon Zajicek $95,000 (1)
Salary Remaining : $76,000
Damien Carfagna $95,000 (1)
Salary Remaining : $76,000
Jake Lucchini $92,500 (2)
Salary Remaining : $74,000
Stefan Noesen $90,000 (1)
Salary Remaining : $72,000
Jonathan Lekkerimaki $90,000 (2)
Salary Remaining : $72,000
Boris Katchouk $87,500 (2)
Salary Remaining : $70,000
David Gucciardi $85,000 (2)
Salary Remaining : $68,000
Atro Leppanen $80,000 (1)
Salary Remaining : $64,000
Dennis Cholowski $75,000 (2)
Salary Remaining : $60,000
Calle Rosen $70,000 (1)
Salary Remaining : $56,000
Jimmy Schuldt $70,000 (1)
Salary Remaining : $56,000
Sergei Murashov $70,000 (2)
Salary Remaining : $56,000
Dylan Roobroeck $70,000 (3)
Salary Remaining : $56,000
Lucas Wahlin $70,000 (1)
Salary Remaining : $56,000
Aiden Fink $70,000 (3)
Salary Remaining : $56,000
Tye Felhaber $70,000 (1)
Salary Remaining : $56,000
Spencer Smallman $70,000 (1)
Salary Remaining : $56,000
Tyson Hinds $70,000 (1)
Salary Remaining : $56,000
Jack Devine $70,000 (2)
Salary Remaining : $56,000
Caleb MacDonald $70,000 (2)
Salary Remaining : $56,000
Ken Appleby $70,000 (1)
Salary Remaining : $56,000
Total Farm Players32
Salary Commitment
Year 2026 : $2,987,000
Year 2027 : $1,827,500
Year 2028 : $680,000
Year 2029 : $540,000
Salary Average Commitment
Year 2026 : $2,987,000
Year 2027 : $1,827,500
Year 2028 : $680,000
Year 2029 : $540,000

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $100 - 4,613 - 76.88%
Level 2: 5000 - $75 - 3,852 - 77.04%
Level 3: 2000 - $50 - 1,557 - 77.86%
Level 4: 4000 - $25 - 3,804 - 95.10%
Luxury : 1000 - $150 - 984 - 98.35%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left34
Average Attendance - %14,810 - 82.28%
Average Income per Game$1,595,320
Year to Date Revenue$12,762,557

Expense

Pro Players Total Salaries$76,675,000
Farm Players Total Salaries$4,014,000
Coaches Total Salaries$3,750,000
Luxury Taxe Total$0
Special Salary Cap Value$12,250,000
Pro Year To Date Expenses$16,942,852
Farm Year To Date Expenses$963,729
Pro Salary Cap To Date$16,310,389
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$54,240,867
Pro Remaining Season Days146
Pro Expenses Per Days$430,676
Pro Estimated Expenses$62,878,696
Farm Remaining Season Days156
Farm Expenses Per Days$24,431
Farm Estimated Expenses$3,811,236
Estimated Season Expenses$66,689,932
Estimated Season Salary Cap$89,071,403
Estimate Under Maximum Salary Cap of $104,000,000$14,928,597
Estimate Over Minimum Salary Cap of $76,000,000 $13,071,403
Current Bank Account$31,104,578
Projected Bank Account$18,655,513

Pro Players Salaries

Thatcher Demko $5,700,000 (1)
-Salary Remaining : $4,498,378
Sam Montembeault $5,250,000 (1)
-Salary Remaining : $4,143,243
Yanni Gourde $5,250,000 (1)
-Salary Remaining : $4,143,243
Jonathan Toews $5,000,000 (1)
-Salary Remaining : $3,945,946
Alexander Petrovic $4,500,000 (1)
-Salary Remaining : $3,551,351
Colin Blackwell $4,500,000 (1)
-Salary Remaining : $3,551,351
Anthony Beauvillier $4,200,000 (1)
-Salary Remaining : $3,314,595
Ben Hutton $4,000,000 (1)
-Salary Remaining : $3,156,757
Travis Hamonic $4,000,000 (1)
-Salary Remaining : $3,156,757
Michael Bunting $4,000,000 (1)
-Salary Remaining : $3,156,757
Brendan Gaunce $3,750,000 (1)
-Salary Remaining : $2,959,459
Keegan Kolesar $3,500,000 (1)
-Salary Remaining : $2,762,162
Mason Appleton $3,500,000 (2)
-Salary Remaining : $2,762,162
Anthony Duclair $3,000,000 (1)
-Salary Remaining : $2,367,568
Linus Karlsson $3,000,000 (1)
-Salary Remaining : $2,367,568
Shakir Mukhamadullin $3,000,000 (3)
-Salary Remaining : $2,367,568
Isac Lundestrom $2,750,000 (3)
-Salary Remaining : $2,170,270
Jamie Drysdale $2,350,000 (2)
-Salary Remaining : $1,854,595
Adam Edstrom $1,350,000 (3)
-Salary Remaining : $1,065,405
Tyson Jost $1,300,000 (2)
-Salary Remaining : $1,025,946
Marco Kasper $950,000 (2)
-Salary Remaining : $749,730
Sam Dickinson $950,000 (3)
-Salary Remaining : $749,730
Ryan Johnson $875,000 (2)
-Salary Remaining : $690,541
Total Pro Players23
Salary Commitment
Year 2026 : $76,675,000
Year 2027 : $17,025,000
Year 2028 : $8,050,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $76,675,000
Year 2027 : $17,025,000
Year 2028 : $8,050,000
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $76,675,000
Year 2027 : $17,025,000
Year 2028 : $8,050,000
Year 2029 : $0

Farm Players Salaries

Alexandar Georgiev $600,000 (1)
Salary Remaining : $480,000
Matt Grzelcyk $300,000 (1)
Salary Remaining : $240,000
Gustav Nyquist $275,000 (1)
Salary Remaining : $220,000
Mathew Dumba $200,000 (2)
Salary Remaining : $160,000
Dillon Dube $195,000 (2)
Salary Remaining : $156,000
Sonny Milano $180,000 (1)
Salary Remaining : $144,000
Martin Frk $150,000 (1)
Salary Remaining : $120,000
Emil Bemstrom $121,000 (3)
Salary Remaining : $96,800
Matthew Murray $117,500 (2)
Salary Remaining : $94,000
Justin Kirkland $115,000 (1)
Salary Remaining : $92,000
Chad Krys $100,000 (2)
Salary Remaining : $80,000
Ben McCartney $99,500 (3)
Salary Remaining : $79,600
Nils Aman $99,000 (2)
Salary Remaining : $79,200
Jason Polin $95,000 (1)
Salary Remaining : $76,000
Danila Yurov $95,000 (2)
Salary Remaining : $76,000
Austin Poganski $95,000 (3)
Salary Remaining : $76,000
Garrett Pilon $91,500 (2)
Salary Remaining : $73,200
Ryan Chesley $90,000 (2)
Salary Remaining : $72,000
Vasily Ponomarev $88,000 (3)
Salary Remaining : $70,400
Adam Gajan $85,000 (2)
Salary Remaining : $68,000
Tristan Luneau $85,000 (2)
Salary Remaining : $68,000
Carson Bjarnason $85,000 (3)
Salary Remaining : $68,000
Trevor Kuntar $82,500 (2)
Salary Remaining : $66,000
Cam Allen $80,000 (3)
Salary Remaining : $64,000
Christoffer Sedoff $70,000 (1)
Salary Remaining : $56,000
Otto Salin $70,000 (2)
Salary Remaining : $56,000
Hunter McDonald $70,000 (1)
Salary Remaining : $56,000
Jared Wright $70,000 (1)
Salary Remaining : $56,000
Mason Geertsen $70,000 (1)
Salary Remaining : $56,000
Jacob Perreault $70,000 (1)
Salary Remaining : $56,000
Will Zmolek $70,000 (1)
Salary Remaining : $56,000
Total Farm Players31
Salary Commitment
Year 2026 : $4,014,000
Year 2027 : $1,879,000
Year 2028 : $568,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $3,484,000
Year 2027 : $1,879,000
Year 2028 : $568,500
Year 2029 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $80 - 5,688 - 94.80%
Level 2: 5000 - $50 - 4,993 - 99.85%
Level 3: 2000 - $25 - 2,000 - 100.00%
Level 4: 4000 - $15 - 3,976 - 99.40%
Luxury : 1000 - $180 - 813 - 81.30%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left35
Average Attendance - %17,470 - 97.05%
Average Income per Game$1,431,352
Year to Date Revenue$10,019,466

Expense

Pro Players Total Salaries$103,775,000
Farm Players Total Salaries$2,355,500
Coaches Total Salaries$3,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$22,403,901
Farm Year To Date Expenses$611,091
Pro Salary Cap To Date$21,876,894
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$50,097,330
Pro Remaining Season Days146
Pro Expenses Per Days$574,459
Pro Estimated Expenses$83,871,014
Farm Remaining Season Days156
Farm Expenses Per Days$15,669
Farm Estimated Expenses$2,444,364
Estimated Season Expenses$86,315,378
Estimated Season Salary Cap$103,775,010
Estimate Under Maximum Salary Cap of $104,000,000$224,990
Estimate Over Minimum Salary Cap of $76,000,000 $27,775,010
Current Bank Account$13,078,132
Projected Bank Account($23,139,916)

Pro Players Salaries

Aleksander Barkov $11,850,000 (2)
-Salary Remaining : $9,351,892
Charlie McAvoy $9,600,000 (4)
-Salary Remaining : $7,576,216
Mackenzie Blackwood $9,000,000 (3)
-Salary Remaining : $7,102,703
Drake Batherson $7,800,000 (3)
-Salary Remaining : $6,155,676
Evgeni Malkin $7,500,000 (1)
-Salary Remaining : $5,918,919
Dougie Hamilton $7,500,000 (3)
-Salary Remaining : $5,918,919
Adrian Kempe $7,000,000 (1)
-Salary Remaining : $5,524,324
Owen Tippett $6,750,000 (5)
-Salary Remaining : $5,327,027
Elias Lindholm $6,300,000 (2)
-Salary Remaining : $4,971,892
Gabriel Vilardi $4,500,000 (1)
-Salary Remaining : $3,551,351
Matt Roy $4,300,000 (1)
-Salary Remaining : $3,393,514
Michael Kesselring $4,000,000 (1)
-Salary Remaining : $3,156,757
Nic Dowd $3,950,000 (1)
-Salary Remaining : $3,117,297
Jack Quinn $3,750,000 (2)
-Salary Remaining : $2,959,459
Martin Fehervary $2,675,000 (1)
-Salary Remaining : $2,111,081
Jason Dickinson $2,650,000 (1)
-Salary Remaining : $2,091,351
Eric Comrie $1,800,000 (2)
-Salary Remaining : $1,420,541
Leo Carlsson $950,000 (1)
-Salary Remaining : $749,730
Zach Benson $950,000 (1)
-Salary Remaining : $749,730
Denton Mateychuk $950,000 (2)
-Salary Remaining : $749,730
Total Pro Players20
Salary Commitment
Year 2026 : $103,775,000
Year 2027 : $65,300,000
Year 2028 : $40,650,000
Year 2029 : $16,350,000
Salary Average Commitment
Year 2026 : $103,775,000
Year 2027 : $65,300,000
Year 2028 : $40,650,000
Year 2029 : $16,350,000
Salary Cap with 1 Way Contract
Year 2026 : $103,775,000
Year 2027 : $65,300,000
Year 2028 : $40,650,000
Year 2029 : $16,350,000

Farm Players Salaries

Kailer Yamamoto $175,000 (1)
Salary Remaining : $140,000
Noah Juulsen $110,000 (1)
Salary Remaining : $88,000
David Jiricek $104,500 (1)
Salary Remaining : $83,600
Parker Ford $97,500 (2)
Salary Remaining : $78,000
Aleksi Heponiemi $95,000 (1)
Salary Remaining : $76,000
Georgi Romanov $95,000 (1)
Salary Remaining : $76,000
Sam Colangelo $93,500 (2)
Salary Remaining : $74,800
Matthew Phillips $90,000 (2)
Salary Remaining : $72,000
Devon Levi $88,000 (1)
Salary Remaining : $70,400
Calle Odelius $85,000 (2)
Salary Remaining : $68,000
Ville Koivunen $85,000 (2)
Salary Remaining : $68,000
Nick Abruzzese $85,000 (3)
Salary Remaining : $68,000
Graeme Clarke $85,000 (2)
Salary Remaining : $68,000
Oscar Fisker Molgaard $85,000 (3)
Salary Remaining : $68,000
Leon Gawanke $85,000 (1)
Salary Remaining : $68,000
Ryan O'Rourke $85,000 (1)
Salary Remaining : $68,000
Carter Mazur $80,000 (1)
Salary Remaining : $64,000
Hunter Haight $80,000 (2)
Salary Remaining : $64,000
Samuel Knazko $80,000 (1)
Salary Remaining : $64,000
Isaiah Saville $77,000 (1)
Salary Remaining : $61,600
Dmitry Kuzmin $75,000 (2)
Salary Remaining : $60,000
Zach Berzolla $70,000 (1)
Salary Remaining : $56,000
Will Riedell $70,000 (1)
Salary Remaining : $56,000
Brian Pinho $70,000 (1)
Salary Remaining : $56,000
Ethan Cardwell $70,000 (2)
Salary Remaining : $56,000
Sam Lipkin $70,000 (2)
Salary Remaining : $56,000
Ty Tullio $70,000 (1)
Salary Remaining : $56,000
Total Farm Players27
Salary Commitment
Year 2026 : $2,355,500
Year 2027 : $1,001,000
Year 2028 : $170,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,355,500
Year 2027 : $1,001,000
Year 2028 : $170,000
Year 2029 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $100 - 4,794 - 79.89%
Level 2: 5000 - $75 - 3,773 - 75.46%
Level 3: 2000 - $50 - 1,529 - 76.47%
Level 4: 4000 - $25 - 3,748 - 93.70%
Luxury : 1000 - $150 - 982 - 98.16%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left34
Average Attendance - %14,825 - 82.36%
Average Income per Game$1,608,795
Year to Date Revenue$12,870,359

Expense

Pro Players Total Salaries$106,131,000
Farm Players Total Salaries$2,393,000
Coaches Total Salaries$4,750,000
Luxury Taxe Total$0
Special Salary Cap Value($2,250,000)
Pro Year To Date Expenses$23,213,565
Farm Year To Date Expenses$621,297
Pro Salary Cap To Date$22,370,319
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$54,699,026
Pro Remaining Season Days146
Pro Expenses Per Days$595,303
Pro Estimated Expenses$86,914,238
Farm Remaining Season Days156
Farm Expenses Per Days$16,118
Farm Estimated Expenses$2,514,408
Estimated Season Expenses$89,428,646
Estimated Season Salary Cap$103,877,745
Estimate Under Maximum Salary Cap of $104,000,000$122,255
Estimate Over Minimum Salary Cap of $76,000,000 $27,877,745
Current Bank Account$13,986,777
Projected Bank Account($20,742,843)

Pro Players Salaries

Jordan Kyrou $9,190,000 (3)
-Salary Remaining : $7,252,649
Valeri Nichushkin $7,000,000 (2)
-Salary Remaining : $5,524,324
Nazem Kadri $6,700,000 (3)
-Salary Remaining : $5,287,568
Dmitry Orlov $6,500,000 (1)
-Salary Remaining : $5,129,730
Aliaksei Protas $6,500,000 (2)
-Salary Remaining : $5,129,730
Brady Skjei $6,400,000 (1)
-Salary Remaining : $5,050,811
Sean Couturier $6,000,000 (3)
-Salary Remaining : $4,735,135
Patrick Kane $6,000,000 (1)
-Salary Remaining : $4,735,135
Christian Dvorak $5,500,000 (3)
-Salary Remaining : $4,340,541
Nicolas Hague $5,500,000 (4)
-Salary Remaining : $4,340,541
Trevor Moore $5,000,000 (2)
-Salary Remaining : $3,945,946
Teuvo Teravainen $4,750,000 (4)
-Salary Remaining : $3,748,649
John Marino $4,500,000 (1)
-Salary Remaining : $3,551,351
Brayden McNabb $4,500,000 (2)
-Salary Remaining : $3,551,351
Shayne Gostisbehere $4,441,000 (1)
-Salary Remaining : $3,504,789
Andre Burakovsky $4,000,000 (2)
-Salary Remaining : $3,156,757
Noel Acciari $3,000,000 (2)
-Salary Remaining : $2,367,568
Nick Seeler $3,000,000 (2)
-Salary Remaining : $2,367,568
Spencer Knight $3,000,000 (1)
-Salary Remaining : $2,367,568
Jonathan Quick $2,000,000 (1)
-Salary Remaining : $1,578,378
Alex Formenton $1,650,000 (1)
-Salary Remaining : $1,302,162
Nico Sturm $1,000,000 (1)
-Salary Remaining : $789,189
Total Pro Players22
Salary Commitment
Year 2026 : $106,131,000
Year 2027 : $70,640,000
Year 2028 : $37,640,000
Year 2029 : $10,250,000
Salary Average Commitment
Year 2026 : $106,131,000
Year 2027 : $70,640,000
Year 2028 : $37,640,000
Year 2029 : $10,250,000
Salary Cap with 1 Way Contract
Year 2026 : $106,131,000
Year 2027 : $70,640,000
Year 2028 : $37,640,000
Year 2029 : $10,250,000

Farm Players Salaries

Zach Metsa $200,000 (3)
Salary Remaining : $160,000
Rodrigo Abols $155,000 (2)
Salary Remaining : $124,000
Kyle Keyser $150,000 (2)
Salary Remaining : $120,000
Rafael Harvey-Pinard $126,500 (3)
Salary Remaining : $101,200
Daniel Carr $115,000 (2)
Salary Remaining : $92,000
Gabriel Seger $110,000 (3)
Salary Remaining : $88,000
Oscar Eklind $100,000 (2)
Salary Remaining : $80,000
Alexander Alexeyev $99,000 (2)
Salary Remaining : $79,200
Josh Kotai $95,000 (2)
Salary Remaining : $76,000
Brandon Buhr $95,000 (1)
Salary Remaining : $76,000
Nick DeSimone $95,000 (2)
Salary Remaining : $76,000
Sam Morton $95,000 (2)
Salary Remaining : $76,000
Nathan Legare $95,000 (1)
Salary Remaining : $76,000
Felix Trudeau $90,000 (1)
Salary Remaining : $72,000
Dylan Anhorn $87,500 (1)
Salary Remaining : $70,000
Mike Hardman $87,500 (1)
Salary Remaining : $70,000
Wilmer Skoog $87,500 (1)
Salary Remaining : $70,000
John Prokop $85,000 (3)
Salary Remaining : $68,000
Maxim Groshev $75,000 (1)
Salary Remaining : $60,000
Cedric Pare $70,000 (1)
Salary Remaining : $56,000
Jonathan Lemieux $70,000 (1)
Salary Remaining : $56,000
Vincent Arseneau $70,000 (1)
Salary Remaining : $56,000
Dennis Cesana $70,000 (1)
Salary Remaining : $56,000
Andrej Sustr $70,000 (1)
Salary Remaining : $56,000
Total Farm Players24
Salary Commitment
Year 2026 : $2,393,000
Year 2027 : $1,425,500
Year 2028 : $521,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,393,000
Year 2027 : $1,425,500
Year 2028 : $521,500
Year 2029 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 4,520 - 75.34%
Level 2: 5000 - $75 - 3,789 - 75.78%
Level 3: 2000 - $50 - 1,556 - 77.79%
Level 4: 4000 - $25 - 3,746 - 93.64%
Luxury : 1000 - $150 - 974 - 97.39%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left33
Average Attendance - %14,584 - 81.02%
Average Income per Game$1,570,030
Year to Date Revenue$14,130,266

Expense

Pro Players Total Salaries$101,890,000
Farm Players Total Salaries$1,956,000
Coaches Total Salaries$3,250,000
Luxury Taxe Total$0
Special Salary Cap Value$1,196,801
Pro Year To Date Expenses$21,728,439
Farm Year To Date Expenses$542,961
Pro Salary Cap To Date$21,201,405
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$51,810,975
Pro Remaining Season Days146
Pro Expenses Per Days$564,270
Pro Estimated Expenses$82,383,420
Farm Remaining Season Days156
Farm Expenses Per Days$13,877
Farm Estimated Expenses$2,164,812
Estimated Season Expenses$84,548,232
Estimated Season Salary Cap$102,808,728
Estimate Under Maximum Salary Cap of $104,000,000$1,191,272
Estimate Over Minimum Salary Cap of $76,000,000 $26,808,728
Current Bank Account$518,300,825
Projected Bank Account$485,563,568

Pro Players Salaries

Martin Necas $12,390,000 (5)
-Salary Remaining : $9,778,054
Jack Eichel $10,500,000 (2)
-Salary Remaining : $8,286,486
Kyle Connor $9,250,000 (2)
-Salary Remaining : $7,300,000
Dylan Guenther $8,650,000 (4)
-Salary Remaining : $6,826,486
Filip Gustavsson $7,500,000 (4)
-Salary Remaining : $5,918,919
JJ Peterka $7,000,000 (2)
-Salary Remaining : $5,524,324
John Gibson $6,500,000 (3)
-Salary Remaining : $5,129,730
Josh Doan $6,000,000 (2)
-Salary Remaining : $4,735,135
Vladislav Gavrikov $5,275,000 (1)
-Salary Remaining : $4,162,973
Joel Farabee $4,850,000 (1)
-Salary Remaining : $3,827,568
Mason McTavish $4,800,000 (2)
-Salary Remaining : $3,788,108
Connor Zary $3,500,000 (2)
-Salary Remaining : $2,762,162
Tanner Jeannot $3,000,000 (3)
-Salary Remaining : $2,367,568
Zach Whitecloud $2,800,000 (1)
-Salary Remaining : $2,209,730
Simon Benoit $2,800,000 (4)
-Salary Remaining : $2,209,730
Philippe Myers $1,075,000 (1)
-Salary Remaining : $848,378
Jesper Wallstedt $950,000 (1)
-Salary Remaining : $749,730
Macklin Celebrini $950,000 (2)
-Salary Remaining : $749,730
Oliver Bonk $900,000 (3)
-Salary Remaining : $710,270
Cole Hutson $850,000 (3)
-Salary Remaining : $670,811
Yan Kuznetsov $850,000 (1)
-Salary Remaining : $670,811
Oliver Kapanen $800,000 (2)
-Salary Remaining : $631,351
Jack Bar $700,000 (2)
-Salary Remaining : $552,432
Total Pro Players23
Salary Commitment
Year 2026 : $101,890,000
Year 2027 : $86,090,000
Year 2028 : $42,590,000
Year 2029 : $31,340,000
Salary Average Commitment
Year 2026 : $101,890,000
Year 2027 : $86,090,000
Year 2028 : $42,590,000
Year 2029 : $31,340,000
Salary Cap with 1 Way Contract
Year 2026 : $101,890,000
Year 2027 : $86,090,000
Year 2028 : $42,590,000
Year 2029 : $31,340,000

Farm Players Salaries

Robby Fabbri $325,000 (2)
Salary Remaining : $260,000
Ryan Suzuki $99,000 (1)
Salary Remaining : $79,200
Porter Martone $95,000 (3)
Salary Remaining : $76,000
Joakim Kemell $95,000 (1)
Salary Remaining : $76,000
Brennan Othmann $90,000 (1)
Salary Remaining : $72,000
Jagger Firkus $90,000 (2)
Salary Remaining : $72,000
Tristan Bertucci $85,000 (3)
Salary Remaining : $68,000
Shai Buium $85,000 (1)
Salary Remaining : $68,000
Mason Primeau $77,000 (1)
Salary Remaining : $61,600
Red Savage $75,000 (2)
Salary Remaining : $60,000
Ryan Mast $70,000 (1)
Salary Remaining : $56,000
Alex Kannok Leipert $70,000 (1)
Salary Remaining : $56,000
Magnus Chrona $70,000 (1)
Salary Remaining : $56,000
Aidan Fulp $70,000 (1)
Salary Remaining : $56,000
Ashton Sautner $70,000 (1)
Salary Remaining : $56,000
Luke Haymes $70,000 (1)
Salary Remaining : $56,000
Mackenzie MacEachern $70,000 (1)
Salary Remaining : $56,000
Kyle Walker $70,000 (1)
Salary Remaining : $56,000
Kale Kessy $70,000 (1)
Salary Remaining : $56,000
Nikolas Brouillard $70,000 (1)
Salary Remaining : $56,000
Jagger Joshua $70,000 (1)
Salary Remaining : $56,000
Nolan Lalonde $70,000 (2)
Salary Remaining : $56,000
Total Farm Players22
Salary Commitment
Year 2026 : $1,956,000
Year 2027 : $740,000
Year 2028 : $180,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,956,000
Year 2027 : $740,000
Year 2028 : $180,000
Year 2029 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 4,763 - 79.39%
Level 2: 5000 - $75 - 3,709 - 74.19%
Level 3: 2000 - $50 - 1,545 - 77.25%
Level 4: 4000 - $25 - 3,833 - 95.83%
Luxury : 1000 - $150 - 992 - 99.23%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left36
Average Attendance - %14,843 - 82.46%
Average Income per Game$1,603,905
Year to Date Revenue$9,623,427

Expense

Pro Players Total Salaries$82,950,000
Farm Players Total Salaries$4,412,250
Coaches Total Salaries$2,900,000
Luxury Taxe Total$0
Special Salary Cap Value$10,230,000
Pro Year To Date Expenses$18,618,784
Farm Year To Date Expenses$945,086
Pro Salary Cap To Date$18,091,750
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$57,740,562
Pro Remaining Season Days146
Pro Expenses Per Days$461,892
Pro Estimated Expenses$67,436,232
Farm Remaining Season Days156
Farm Expenses Per Days$24,678
Farm Estimated Expenses$3,849,768
Estimated Season Expenses$71,286,000
Estimated Season Salary Cap$93,784,938
Estimate Under Maximum Salary Cap of $104,000,000$10,215,062
Estimate Over Minimum Salary Cap of $76,000,000 $17,784,938
Current Bank Account$11,297,620
Projected Bank Account($2,247,818)

Pro Players Salaries

Artem Zub $7,750,000 (3)
-Salary Remaining : $6,116,216
Vince Dunn $6,500,000 (1)
-Salary Remaining : $5,129,730
Jaden Schwartz $6,250,000 (1)
-Salary Remaining : $4,932,432
Sean Durzi $6,000,000 (2)
-Salary Remaining : $4,735,135
Brandon Bussi $5,600,000 (4)
-Salary Remaining : $4,419,459
Jake DeBrusk $5,400,000 (3)
-Salary Remaining : $4,261,622
Marco Rossi $5,000,000 (2)
-Salary Remaining : $3,945,946
Ridly Greig $4,800,000 (2)
-Salary Remaining : $3,788,108
Morgan Frost $4,400,000 (4)
-Salary Remaining : $3,472,432
Kirby Dach $4,100,000 (3)
-Salary Remaining : $3,235,676
Fabian Zetterlund $4,000,000 (1)
-Salary Remaining : $3,156,757
Bobby Brink $3,900,000 (2)
-Salary Remaining : $3,077,838
Kaapo Kakko $3,750,000 (1)
-Salary Remaining : $2,959,459
Nils Hoglander $3,400,000 (4)
-Salary Remaining : $2,683,243
Jordan Spence $2,800,000 (2)
-Salary Remaining : $2,209,730
Jonatan Berggren $2,200,000 (1)
-Salary Remaining : $1,736,216
Jonathan Aspirot $1,700,000 (2)
-Salary Remaining : $1,341,622
Spencer Stastney $1,400,000 (1)
-Salary Remaining : $1,104,865
Matt Murray $1,300,000 (1)
-Salary Remaining : $1,025,946
Tobias Bjornfot $1,100,000 (2)
-Salary Remaining : $868,108
Nikolas Matinpalo $900,000 (2)
-Salary Remaining : $710,270
Emmitt Finnie $700,000 (2)
-Salary Remaining : $552,432
Total Pro Players22
Salary Commitment
Year 2026 : $82,950,000
Year 2027 : $57,550,000
Year 2028 : $30,650,000
Year 2029 : $13,400,000
Salary Average Commitment
Year 2026 : $82,950,000
Year 2027 : $57,550,000
Year 2028 : $30,650,000
Year 2029 : $13,400,000
Salary Cap with 1 Way Contract
Year 2026 : $82,950,000
Year 2027 : $57,550,000
Year 2028 : $30,650,000
Year 2029 : $13,400,000

Farm Players Salaries

William Karlsson $590,000 (1)
Salary Remaining : $472,000
Petr Mrazek $400,000 (1)
Salary Remaining : $320,000
Trent Frederic $400,000 (3)
Salary Remaining : $320,000
Lukas Reichel $280,000 (2)
Salary Remaining : $224,000
Fabian Lysell $198,000 (3)
Salary Remaining : $158,400
Victor Mancini $152,000 (3)
Salary Remaining : $121,600
William Wallinder $145,000 (2)
Salary Remaining : $116,000
Samuel Fagemo $135,000 (1)
Salary Remaining : $108,000
Arthur Kaliyev $130,000 (1)
Salary Remaining : $104,000
Adam Sykora $120,000 (2)
Salary Remaining : $96,000
Logan Morrison $120,000 (1)
Salary Remaining : $96,000
Max Szuber $100,000 (1)
Salary Remaining : $80,000
Samuel Helenius $95,000 (1)
Salary Remaining : $76,000
Ivan Miroshnichenko $95,000 (1)
Salary Remaining : $76,000
Henry Thrun $92,500 (2)
Salary Remaining : $74,000
Corson Ceulemans $90,000 (1)
Salary Remaining : $72,000
Bradly Nadeau $90,000 (3)
Salary Remaining : $72,000
Tristan Allard $87,250 (1)
Salary Remaining : $69,800
Ivan Ivan $85,000 (3)
Salary Remaining : $68,000
Zach Dean $85,000 (1)
Salary Remaining : $68,000
Scott Morrow $85,000 (1)
Salary Remaining : $68,000
Stanislav Svozil $85,000 (1)
Salary Remaining : $68,000
Seamus Casey $85,000 (2)
Salary Remaining : $68,000
Colten Ellis $82,500 (1)
Salary Remaining : $66,000
Leevi Merilainen $80,000 (1)
Salary Remaining : $64,000
Jorian Donovan $75,000 (2)
Salary Remaining : $60,000
Samuel Savoie $75,000 (2)
Salary Remaining : $60,000
Antonio Stranges $75,000 (1)
Salary Remaining : $60,000
Matt Strome $70,000 (1)
Salary Remaining : $56,000
Dmitry Osipov $70,000 (1)
Salary Remaining : $56,000
Donavan Houle $70,000 (1)
Salary Remaining : $56,000
Kevin Connauton $70,000 (1)
Salary Remaining : $56,000
Total Farm Players32
Salary Commitment
Year 2026 : $4,412,250
Year 2027 : $1,797,500
Year 2028 : $925,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $4,412,250
Year 2027 : $1,797,500
Year 2028 : $925,000
Year 2029 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $104,000,000
Available Cap Space

Over Minimum of
$76,000,000

Pro Players

Farm Players

Total Players

Avalanche $17,343,476 $101,857,502 $2,142,498 $25,857,502 202848
Blackhawks $20,294,221 $103,875,815 $124,185 $27,875,815 223153
Blue Jackets $36,876,640 $101,000,010 $2,999,990 $25,000,010 212546
Blues ($2,118,387) $101,763,754 $2,236,246 $25,763,754 232851
Bruins $24,942,201 $96,398,000 $7,602,000 $20,398,000 222446
Canadiens $1,765,546 $103,944,290 $55,710 $27,944,290 212647
Canucks $591,852 $97,984,169 $6,015,831 $21,984,169 222547
Capitals $52,109,355 $82,578,659 $21,421,341 $6,578,659 242852
Devils $49,749,710 $99,641,280 $4,358,720 $23,641,280 222345
Ducks $243,051,665 $102,724,654 $1,275,346 $26,724,654 212445
Flames $16,300,056 $101,197,605 $2,802,395 $25,197,605 232346
Flyers $16,504,657 $83,835,614 $20,164,386 $7,835,614 233154
Golden Knights $14,518,270 $104,414,278 -$414,278 $28,414,278 232851
Hurricanes $25,269,992 $103,458,073 $541,927 $27,458,073 212647
Islanders $14,711,634 $91,109,910 $12,890,090 $15,109,910 232447
Jets $15,032,689 $99,075,070 $4,924,930 $23,075,070 213253
Kings $4,462,775 $96,182,393 $7,817,607 $20,182,393 232851
Kraken $17,599,677 $103,102,770 $897,230 $27,102,770 212344
Lightning $78,848,087 $92,230,117 $11,769,883 $16,230,117 233053
Mammoth ($1,297,723) $101,844,250 $2,155,750 $25,844,250 232649
Maple Leafs $24,771,859 $99,354,979 $4,645,021 $23,354,979 213354
Oilers $20,567,396 $92,160,293 $11,839,707 $16,160,293 223254
Panthers $21,833,463 $102,923,505 $1,076,495 $26,923,505 233255
Penguins $19,285,868 $90,229,730 $13,770,270 $14,229,730 233053
Predators $17,564,485 $91,350,070 $12,649,930 $15,350,070 232144
Rangers $7,288,177 $89,785,845 $14,214,155 $13,785,845 232346
Red Wings $6,805,574 $103,565,035 $434,965 $27,565,035 233255
Sabres $31,104,578 $89,071,403 $14,928,597 $13,071,403 233154
Senators $13,078,132 $103,775,010 $224,990 $27,775,010 202747
Sharks $13,986,777 $103,877,745 $122,255 $27,877,745 222446
Stars $518,300,825 $102,808,728 $1,191,272 $26,808,728 232245
Wild $11,297,620 $93,784,938 $10,215,062 $17,784,938 223254