Team FinanceLast Update - May 16, 2025 at 23:02
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6000 - $79 - 6,000 - 100.00%
Level 2: 5000 - $43 - 5,000 - 100.00%
Level 3: 2000 - $23 - 2,000 - 100.00%
Level 4: 4000 - $13 - 4,000 - 100.00%
Luxury : 1000 - $145 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,388,680
Year to Date Revenue$4,166,040

Expense

Pro Players Total Salaries$88,385,000
Farm Players Total Salaries$1,895,000
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value($484,681)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$37,557,294
Projected Bank Account$37,557,294

Pro Players Salaries

Sebastian Aho $8,800,000 (3)
-Salary Remaining : $2,828,571
Kevin Fiala $8,000,000 (5)
-Salary Remaining : $2,571,429
Nazem Kadri $7,000,000 (2)
-Salary Remaining : $2,250,000
Alex Ovechkin $7,000,000 (2)
-Salary Remaining : $2,250,000
Alexandar Georgiev $6,000,000 (3)
-Salary Remaining : $1,928,571
Phillip Danault $6,000,000 (4)
-Salary Remaining : $1,928,571
Connor Murphy $5,200,000 (4)
-Salary Remaining : $1,671,429
Rasmus Andersson $5,135,000 (1)
-Salary Remaining : $1,650,536
Brenden Dillon $4,900,000 (1)
-Salary Remaining : $1,575,000
John Marino $4,500,000 (3)
-Salary Remaining : $1,446,429
Artturi Lehkonen $4,000,000 (1)
-Salary Remaining : $1,285,714
Frank Vatrano $3,500,000 (2)
-Salary Remaining : $1,125,000
Sean Monahan $3,250,000 (1)
-Salary Remaining : $1,044,643
Mike Matheson $2,750,000 (1)
-Salary Remaining : $883,929
Ryan Lindgren $2,650,000 (1)
-Salary Remaining : $851,786
Lars Eller $2,500,000 (1)
-Salary Remaining : $803,571
Jake Evans $2,500,000 (2)
-Salary Remaining : $803,571
Jake Allen $2,250,000 (1)
-Salary Remaining : $723,214
Brock Faber $850,000 (3)
-Salary Remaining : $273,214
Kiefer Sherwood $850,000 (1)
-Salary Remaining : $273,214
Gabriel Bourque $750,000 (1)
-Salary Remaining : $241,071
Total Pro Players21
Salary Commitment
Year 2024 : $88,385,000
Year 2025 : $59,350,000
Year 2026 : $39,350,000
Year 2027 : $19,200,000
Salary Average Commitment
Year 2024 : $80,485,000
Year 2025 : $54,050,000
Year 2026 : $34,050,000
Year 2027 : $19,200,000
Salary Cap with 1 Way Contract
Year 2024 : $88,385,000
Year 2025 : $59,350,000
Year 2026 : $39,350,000
Year 2027 : $19,200,000

Farm Players Salaries

Gustav Olofsson $95,000 (1)
Salary Remaining : $30,536
Matt Rempe $95,000 (2)
Salary Remaining : $30,536
Adam Edstrom $95,000 (2)
Salary Remaining : $30,536
Louis Domingue $90,000 (1)
Salary Remaining : $28,929
Nic Petan $85,000 (1)
Salary Remaining : $27,321
Gabriel Dumont $85,000 (1)
Salary Remaining : $27,321
Cale Fleury $85,000 (1)
Salary Remaining : $27,321
Michael Vukojevic $75,000 (2)
Salary Remaining : $24,107
Ryan Schmelzer $70,000 (1)
Salary Remaining : $22,500
Brennan Saulnier $70,000 (1)
Salary Remaining : $22,500
Steven Fogarty $70,000 (1)
Salary Remaining : $22,500
Aaron Ness $70,000 (1)
Salary Remaining : $22,500
Michael Mersch $70,000 (1)
Salary Remaining : $22,500
Colin Theisen $70,000 (1)
Salary Remaining : $22,500
Turner Elson $70,000 (1)
Salary Remaining : $22,500
Mark Sinclair $70,000 (1)
Salary Remaining : $22,500
Jacob Doty $70,000 (1)
Salary Remaining : $22,500
Garret Sparks $70,000 (1)
Salary Remaining : $22,500
Connor Bunnaman $70,000 (2)
Salary Remaining : $22,500
Cameron Hughes $70,000 (1)
Salary Remaining : $22,500
Jimmy Huntington $70,000 (1)
Salary Remaining : $22,500
Mitchell Vande Sompel $70,000 (1)
Salary Remaining : $22,500
Ryan Jones $70,000 (1)
Salary Remaining : $22,500
Wyatt Kalynuk $70,000 (1)
Salary Remaining : $22,500
Matej Blumel $70,000 (1)
Salary Remaining : $22,500
Total Farm Players25
Salary Commitment
Year 2024 : $1,895,000
Year 2025 : $335,000
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,870,000
Year 2025 : $335,000
Year 2026 : $0
Year 2027 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $190 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,350,000
Farm Players Total Salaries$1,959,500
Coaches Total Salaries$6,650,000
Luxury Taxe Total$0
Special Salary Cap Value($2,393,750)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$8,721,728
Projected Bank Account$8,721,728

Pro Players Salaries

Kirill Kaprizov $11,000,000 (4)
-Salary Remaining : $3,535,714
Mathew Barzal $9,000,000 (5)
-Salary Remaining : $2,892,857
Brayden Point (1 Way Contract) $9,000,000 (3)
-Salary Remaining : $2,892,857
Igor Shesterkin $7,500,000 (3)
-Salary Remaining : $2,410,714
Adam Fox $7,075,000 (1)
-Salary Remaining : $2,274,107
Rasmus Dahlin $6,375,000 (2)
-Salary Remaining : $2,049,107
Tom Wilson $5,200,000 (1)
-Salary Remaining : $1,671,429
Alex Tuch $5,000,000 (2)
-Salary Remaining : $1,607,143
Ivan Barbashev $5,000,000 (4)
-Salary Remaining : $1,607,143
Chris Tanev $4,500,000 (1)
-Salary Remaining : $1,446,429
Adam Lowry $3,750,000 (4)
-Salary Remaining : $1,205,357
Jake Middleton $2,750,000 (4)
-Salary Remaining : $883,929
Logan O'Connor $1,500,000 (1)
-Salary Remaining : $482,143
Dylan Samberg $1,500,000 (1)
-Salary Remaining : $482,143
Logan Stanley $1,350,000 (3)
-Salary Remaining : $433,929
Steven Lorentz $1,250,000 (2)
-Salary Remaining : $401,786
Spencer Stastney $1,200,000 (2)
-Salary Remaining : $385,714
Brandon Duhaime $1,000,000 (3)
-Salary Remaining : $321,429
Brett Leason $1,000,000 (1)
-Salary Remaining : $321,429
William Eklund $950,000 (2)
-Salary Remaining : $305,357
Anton Lundell $950,000 (1)
-Salary Remaining : $305,357
Thomas Harley $900,000 (1)
-Salary Remaining : $289,286
Adam Scheel $800,000 (1)
-Salary Remaining : $257,143
Ales Stezka $800,000 (1)
-Salary Remaining : $257,143
Total Pro Players24
Salary Commitment
Year 2024 : $89,350,000
Year 2025 : $65,125,000
Year 2026 : $50,350,000
Year 2027 : $31,500,000
Salary Average Commitment
Year 2024 : $92,475,000
Year 2025 : $64,700,000
Year 2026 : $50,050,000
Year 2027 : $31,500,000
Salary Cap with 1 Way Contract
Year 2024 : $89,350,000
Year 2025 : $65,125,000
Year 2026 : $50,350,000
Year 2027 : $31,500,000

Farm Players Salaries

Egor Zamula $120,000 (1)
Salary Remaining : $38,571
Hunter McKown $95,000 (1)
Salary Remaining : $30,536
Shane Wright $95,000 (3)
Salary Remaining : $30,536
Keaton Middleton $95,000 (4)
Salary Remaining : $30,536
Ville Heinola $92,500 (1)
Salary Remaining : $29,732
Garrett Pilon $91,500 (4)
Salary Remaining : $29,411
Jamieson Rees $90,000 (2)
Salary Remaining : $28,929
Philip Kemp $88,000 (1)
Salary Remaining : $28,286
Mitch Gibson $80,000 (1)
Salary Remaining : $25,714
John Hayden $80,000 (3)
Salary Remaining : $25,714
Luke Evangelista $80,000 (2)
Salary Remaining : $25,714
Mason Lohrei $80,000 (2)
Salary Remaining : $25,714
Mac Hollowell $77,500 (3)
Salary Remaining : $24,911
Patrick Giles $77,500 (1)
Salary Remaining : $24,911
Jeremie Bucheler $77,500 (1)
Salary Remaining : $24,911
John Farinacci $75,000 (2)
Salary Remaining : $24,107
Alec Regula $75,000 (1)
Salary Remaining : $24,107
Ryan McAllister $70,000 (2)
Salary Remaining : $22,500
Matt Donovan $70,000 (1)
Salary Remaining : $22,500
Jared Moe $70,000 (1)
Salary Remaining : $22,500
Wyatt Bongiovanni $70,000 (1)
Salary Remaining : $22,500
Dennis Cesana $70,000 (1)
Salary Remaining : $22,500
Riley Damiani $70,000 (1)
Salary Remaining : $22,500
Matthew Peca $70,000 (1)
Salary Remaining : $22,500
Total Farm Players24
Salary Commitment
Year 2024 : $1,959,500
Year 2025 : $834,000
Year 2026 : $439,000
Year 2027 : $186,500
Salary Average Commitment
Year 2024 : $1,919,500
Year 2025 : $824,000
Year 2026 : $439,000
Year 2027 : $186,500

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $80 - 6,000 - 100.00%
Level 2: 5000 - $50 - 5,000 - 100.00%
Level 3: 2000 - $28 - 2,000 - 100.00%
Level 4: 4000 - $18 - 4,000 - 100.00%
Luxury : 1000 - $150 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,501,920
Year to Date Revenue$4,505,760

Expense

Pro Players Total Salaries$82,650,000
Farm Players Total Salaries$2,340,200
Coaches Total Salaries$2,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$77,494,638
Projected Bank Account$77,494,638

Pro Players Salaries

Tim Stutzle $8,450,000 (3)
-Salary Remaining : $2,716,071
Elias Lindholm $8,000,000 (2)
-Salary Remaining : $2,571,429
Devon Toews $7,000,000 (4)
-Salary Remaining : $2,250,000
Juuse Saros $7,000,000 (2)
-Salary Remaining : $2,250,000
Viktor Arvidsson $6,000,000 (4)
-Salary Remaining : $1,928,571
Tyler Toffoli $5,500,000 (3)
-Salary Remaining : $1,767,857
Nick Jensen $4,500,000 (3)
-Salary Remaining : $1,446,429
Jeff Petry $4,500,000 (2)
-Salary Remaining : $1,446,429
Charlie Coyle $4,500,000 (3)
-Salary Remaining : $1,446,429
Blake Coleman $4,150,000 (1)
-Salary Remaining : $1,333,929
Ian Cole $3,750,000 (2)
-Salary Remaining : $1,205,357
Blake Wheeler $3,500,000 (1)
-Salary Remaining : $1,125,000
Travis Hamonic $3,000,000 (2)
-Salary Remaining : $964,286
Colin Blackwell $2,750,000 (2)
-Salary Remaining : $883,929
Garnet Hathaway $2,500,000 (2)
-Salary Remaining : $803,571
Justin Danforth $2,000,000 (1)
-Salary Remaining : $642,857
Luke Glendening $2,000,000 (2)
-Salary Remaining : $642,857
Mark Giordano $1,750,000 (1)
-Salary Remaining : $562,500
Matt Tomkins $950,000 (2)
-Salary Remaining : $305,357
Matthew Poitras $850,000 (3)
-Salary Remaining : $273,214
Total Pro Players20
Salary Commitment
Year 2024 : $82,650,000
Year 2025 : $71,250,000
Year 2026 : $36,800,000
Year 2027 : $13,000,000
Salary Average Commitment
Year 2024 : $82,400,000
Year 2025 : $71,250,000
Year 2026 : $36,800,000
Year 2027 : $13,000,000
Salary Cap with 1 Way Contract
Year 2024 : $82,650,000
Year 2025 : $71,250,000
Year 2026 : $36,800,000
Year 2027 : $13,000,000

Farm Players Salaries

Matt Benning $175,000 (1)
Salary Remaining : $56,250
Adam Erne $138,700 (1)
Salary Remaining : $44,582
Devin Cooley $125,000 (3)
Salary Remaining : $40,179
Arttu Ruotsalainen $125,000 (3)
Salary Remaining : $40,179
Louie Belpedio $125,000 (3)
Salary Remaining : $40,179
Dmitry Sokolov $125,000 (3)
Salary Remaining : $40,179
Jacob MacDonald $125,000 (2)
Salary Remaining : $40,179
Brian Pinho $104,500 (2)
Salary Remaining : $33,589
Reese Johnson $100,000 (2)
Salary Remaining : $32,143
Tobie Bisson $90,000 (1)
Salary Remaining : $28,929
Travis Barron $90,000 (1)
Salary Remaining : $28,929
Jaxson Stauber $80,000 (1)
Salary Remaining : $25,714
Matthew Stienburg $80,000 (2)
Salary Remaining : $25,714
Gage Quinney $77,000 (1)
Salary Remaining : $24,750
Fredrik Karlstrom $75,000 (3)
Salary Remaining : $24,107
Cole Schwindt $75,000 (2)
Salary Remaining : $24,107
Andre Lee $70,000 (1)
Salary Remaining : $22,500
Owen Sillinger $70,000 (1)
Salary Remaining : $22,500
Cale Morris $70,000 (1)
Salary Remaining : $22,500
Vincent Arseneau $70,000 (1)
Salary Remaining : $22,500
Wyatt Aamodt $70,000 (1)
Salary Remaining : $22,500
Michael Prapavessis $70,000 (1)
Salary Remaining : $22,500
Travis Howe $70,000 (1)
Salary Remaining : $22,500
Will Reilly $70,000 (1)
Salary Remaining : $22,500
Brady Keeper $70,000 (1)
Salary Remaining : $22,500
Total Farm Players25
Salary Commitment
Year 2024 : $2,340,200
Year 2025 : $1,059,500
Year 2026 : $575,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,340,200
Year 2025 : $1,059,500
Year 2026 : $575,000
Year 2027 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - $76 - 6,000 - 100.00%
Level 2: 5000 - $50 - 5,000 - 100.00%
Level 3: 2000 - $30 - 2,000 - 100.00%
Level 4: 4000 - $18 - 4,000 - 100.00%
Luxury : 1000 - $179 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,515,330
Year to Date Revenue$7,576,650

Expense

Pro Players Total Salaries$86,000,000
Farm Players Total Salaries$2,088,500
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$44,045,016
Projected Bank Account$44,045,016

Pro Players Salaries

Mikko Rantanen $11,250,000 (5)
-Salary Remaining : $3,616,071
J.T. Miller $8,800,000 (4)
-Salary Remaining : $2,828,571
Dylan Larkin $8,300,000 (4)
-Salary Remaining : $2,667,857
Clayton Keller $7,700,000 (2)
-Salary Remaining : $2,475,000
Morgan Rielly $6,700,000 (1)
-Salary Remaining : $2,153,571
Cam Talbot $4,900,000 (2)
-Salary Remaining : $1,575,000
Adam Henrique $4,500,000 (1)
-Salary Remaining : $1,446,429
Scott Laughton $4,450,000 (4)
-Salary Remaining : $1,430,357
Nick Foligno $4,000,000 (1)
-Salary Remaining : $1,285,714
Mason Marchment $3,350,000 (2)
-Salary Remaining : $1,076,786
Dylan DeMelo $3,000,000 (3)
-Salary Remaining : $964,286
Mario Ferraro $3,000,000 (2)
-Salary Remaining : $964,286
Jake Walman $2,750,000 (3)
-Salary Remaining : $883,929
Gustav Nyquist $2,000,000 (1)
-Salary Remaining : $642,857
David Kampf $1,900,000 (2)
-Salary Remaining : $610,714
Colin Miller $1,500,000 (4)
-Salary Remaining : $482,143
Joel Kiviranta $1,500,000 (2)
-Salary Remaining : $482,143
Noah Cates $1,300,000 (1)
-Salary Remaining : $417,857
Alex Vlasic $1,250,000 (3)
-Salary Remaining : $401,786
Andrew Cogliano $1,200,000 (1)
-Salary Remaining : $385,714
Moritz Seider $950,000 (1)
-Salary Remaining : $305,357
Matty Beniers $950,000 (1)
-Salary Remaining : $305,357
Lukas Dostal $750,000 (1)
-Salary Remaining : $241,071
Total Pro Players23
Salary Commitment
Year 2024 : $86,000,000
Year 2025 : $63,650,000
Year 2026 : $41,300,000
Year 2027 : $34,300,000
Salary Average Commitment
Year 2024 : $90,725,000
Year 2025 : $63,650,000
Year 2026 : $41,300,000
Year 2027 : $34,300,000
Salary Cap with 1 Way Contract
Year 2024 : $86,000,000
Year 2025 : $63,650,000
Year 2026 : $41,300,000
Year 2027 : $34,300,000

Farm Players Salaries

Maxime Comtois $130,000 (1)
Salary Remaining : $41,786
Marcus Bjork $95,000 (4)
Salary Remaining : $30,536
Matt Coronato $95,000 (2)
Salary Remaining : $30,536
Jesse Ylonen $93,500 (2)
Salary Remaining : $30,054
Grant Hutton $90,000 (2)
Salary Remaining : $28,929
Noel Gunler $90,000 (2)
Salary Remaining : $28,929
Cedric Pare $85,000 (1)
Salary Remaining : $27,321
Fredrik Olofsson $85,000 (4)
Salary Remaining : $27,321
Victor Mete $85,000 (1)
Salary Remaining : $27,321
Derrick Pouliot $85,000 (3)
Salary Remaining : $27,321
Oskar Lindblom $85,000 (1)
Salary Remaining : $27,321
Helge Grans $85,000 (1)
Salary Remaining : $27,321
Lane Pederson $85,000 (4)
Salary Remaining : $27,321
Oskar Steen $85,000 (1)
Salary Remaining : $27,321
Colten Ellis $82,500 (3)
Salary Remaining : $26,518
Marat Khusnutdinov $80,000 (3)
Salary Remaining : $25,714
Brandon Halverson $77,500 (4)
Salary Remaining : $24,911
Milos Kelemen $75,000 (3)
Salary Remaining : $24,107
Wyatte Wylie $75,000 (1)
Salary Remaining : $24,107
Oskari Salminen $75,000 (1)
Salary Remaining : $24,107
Marc Del Gaizo $70,000 (1)
Salary Remaining : $22,500
Eddie Matsushima $70,000 (1)
Salary Remaining : $22,500
Jarrod Gourley $70,000 (1)
Salary Remaining : $22,500
Mason Jobst $70,000 (1)
Salary Remaining : $22,500
Ethan Prow $70,000 (1)
Salary Remaining : $22,500
Total Farm Players25
Salary Commitment
Year 2024 : $2,088,500
Year 2025 : $1,033,500
Year 2026 : $665,000
Year 2027 : $342,500
Salary Average Commitment
Year 2024 : $2,028,500
Year 2025 : $988,500
Year 2026 : $665,000
Year 2027 : $342,500

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $55 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,500,000
Farm Players Total Salaries$2,214,000
Coaches Total Salaries$3,550,000
Luxury Taxe Total$0
Special Salary Cap Value$1,980,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$12,502,843
Projected Bank Account$12,502,843

Pro Players Salaries

Drew Doughty $10,000,000 (4)
-Salary Remaining : $3,214,286
Brady Tkachuk $8,000,000 (3)
-Salary Remaining : $2,571,429
Nico Hischier $7,000,000 (1)
-Salary Remaining : $2,250,000
Matthew Tkachuk $7,000,000 (1)
-Salary Remaining : $2,250,000
Ivan Provorov $6,600,000 (4)
-Salary Remaining : $2,121,429
Dmitry Orlov $6,500,000 (3)
-Salary Remaining : $2,089,286
Esa Lindell $5,950,000 (1)
-Salary Remaining : $1,912,500
Evander Kane $5,800,000 (2)
-Salary Remaining : $1,864,286
Jake Oettinger $5,500,000 (2)
-Salary Remaining : $1,767,857
Joe Pavelski $5,000,000 (1)
-Salary Remaining : $1,607,143
Pavel Zacha $4,650,000 (3)
-Salary Remaining : $1,494,643
Oliver Kylington $2,750,000 (2)
-Salary Remaining : $883,929
Eeli Tolvanen $2,000,000 (1)
-Salary Remaining : $642,857
Sebastian J Aho $2,000,000 (3)
-Salary Remaining : $642,857
Brett Howden $2,000,000 (3)
-Salary Remaining : $642,857
Casey DeSmith $1,750,000 (1)
-Salary Remaining : $562,500
Pierre-Olivier Joseph $1,550,000 (2)
-Salary Remaining : $498,214
Evgeny Svechnikov $1,000,000 (2)
-Salary Remaining : $321,429
Lucas Raymond $950,000 (1)
-Salary Remaining : $305,357
Juraj Slafkovsky $950,000 (2)
-Salary Remaining : $305,357
Brandon Bussi $900,000 (2)
-Salary Remaining : $289,286
Yegor Chinakhov $900,000 (1)
-Salary Remaining : $289,286
Jan Jenik $750,000 (1)
-Salary Remaining : $241,071
Total Pro Players23
Salary Commitment
Year 2024 : $89,500,000
Year 2025 : $58,200,000
Year 2026 : $39,750,000
Year 2027 : $16,600,000
Salary Average Commitment
Year 2024 : $92,250,000
Year 2025 : $57,950,000
Year 2026 : $39,750,000
Year 2027 : $16,600,000
Salary Cap with 1 Way Contract
Year 2024 : $89,500,000
Year 2025 : $58,200,000
Year 2026 : $39,750,000
Year 2027 : $16,600,000

Farm Players Salaries

Adam Boqvist $240,000 (1)
Salary Remaining : $77,143
Kieffer Bellows $110,000 (1)
Salary Remaining : $35,357
Ty Smith $100,000 (2)
Salary Remaining : $32,143
Dysin Mayo $100,000 (3)
Salary Remaining : $32,143
Sean Day $94,000 (3)
Salary Remaining : $30,214
Lassi Thomson $90,000 (1)
Salary Remaining : $28,929
Oskar Olausson $90,000 (3)
Salary Remaining : $28,929
Oskar Back $90,000 (2)
Salary Remaining : $28,929
Xavier Bourgault $90,000 (3)
Salary Remaining : $28,929
Nils Lundkvist $90,000 (1)
Salary Remaining : $28,929
Robert Mastrosimone $85,000 (2)
Salary Remaining : $27,321
Brett Harrison $85,000 (3)
Salary Remaining : $27,321
Ryan Francis $80,000 (2)
Salary Remaining : $25,714
Magnus Hellberg $80,000 (1)
Salary Remaining : $25,714
Michal Teply $80,000 (1)
Salary Remaining : $25,714
Keith Petruzzelli $80,000 (1)
Salary Remaining : $25,714
Graham Slaggert $70,000 (1)
Salary Remaining : $22,500
Jake Slaker $70,000 (1)
Salary Remaining : $22,500
Luke Rowe $70,000 (1)
Salary Remaining : $22,500
Colin Swoyer $70,000 (1)
Salary Remaining : $22,500
Jayden Grubbe $70,000 (3)
Salary Remaining : $22,500
Reilly Walsh $70,000 (1)
Salary Remaining : $22,500
Garrett Roe $70,000 (1)
Salary Remaining : $22,500
Matt Irwin $70,000 (1)
Salary Remaining : $22,500
Darion Hanson $70,000 (1)
Salary Remaining : $22,500
Total Farm Players25
Salary Commitment
Year 2024 : $2,214,000
Year 2025 : $884,000
Year 2026 : $529,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,204,000
Year 2025 : $874,000
Year 2026 : $529,000
Year 2027 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $195 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,900,000
Farm Players Total Salaries$1,884,000
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$693,750
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$12,974,042
Projected Bank Account$12,974,042

Pro Players Salaries

Jason Robertson $9,000,000 (4)
-Salary Remaining : $2,892,857
Nick Suzuki $7,200,000 (2)
-Salary Remaining : $2,314,286
Roope Hintz $6,850,000 (2)
-Salary Remaining : $2,201,786
Cole Caufield $6,500,000 (3)
-Salary Remaining : $2,089,286
Adam Larsson $6,000,000 (4)
-Salary Remaining : $1,928,571
Alexis Lafreniere $6,000,000 (3)
-Salary Remaining : $1,928,571
Ryan McDonagh $5,000,000 (3)
-Salary Remaining : $1,607,143
Ilya Samsonov $4,500,000 (2)
-Salary Remaining : $1,446,429
Alexandre Carrier $4,250,000 (3)
-Salary Remaining : $1,366,071
Barclay Goodrow $2,500,000 (4)
-Salary Remaining : $803,571
Cayden Primeau $1,600,000 (2)
-Salary Remaining : $514,286
Parker Kelly $1,200,000 (2)
-Salary Remaining : $385,714
Rafael Harvey-Pinard $1,150,000 (1)
-Salary Remaining : $369,643
Emil Bemstrom $1,100,000 (1)
-Salary Remaining : $353,571
Sam Malinski $1,000,000 (2)
-Salary Remaining : $321,429
Jack Quinn $950,000 (2)
-Salary Remaining : $305,357
Quinton Byfield $950,000 (1)
-Salary Remaining : $305,357
Kaiden Guhle $900,000 (2)
-Salary Remaining : $289,286
Jack Drury $850,000 (1)
-Salary Remaining : $273,214
Liam O'Brien $850,000 (1)
-Salary Remaining : $273,214
Arber Xhekaj $800,000 (1)
-Salary Remaining : $257,143
Henry Thrun $750,000 (2)
-Salary Remaining : $241,071
Total Pro Players22
Salary Commitment
Year 2024 : $69,900,000
Year 2025 : $64,200,000
Year 2026 : $39,250,000
Year 2027 : $17,500,000
Salary Average Commitment
Year 2024 : $68,995,000
Year 2025 : $63,750,000
Year 2026 : $39,250,000
Year 2027 : $17,500,000
Salary Cap with 1 Way Contract
Year 2024 : $69,900,000
Year 2025 : $64,200,000
Year 2026 : $39,250,000
Year 2027 : $17,500,000

Farm Players Salaries

Kirby Dach $350,000 (1)
Salary Remaining : $112,500
Alex Stalock $99,000 (2)
Salary Remaining : $31,821
Brendan Perlini $95,000 (1)
Salary Remaining : $30,536
Corey Schueneman $95,000 (1)
Salary Remaining : $30,536
Isaac Ratcliffe $95,000 (1)
Salary Remaining : $30,536
Adam Ginning $80,000 (1)
Salary Remaining : $25,714
Tanner Dickinson $80,000 (2)
Salary Remaining : $25,714
Taylor Gauthier $75,000 (2)
Salary Remaining : $24,107
Blake Hillman $75,000 (1)
Salary Remaining : $24,107
Grant Gabriele $70,000 (1)
Salary Remaining : $22,500
Jordan Spence $70,000 (1)
Salary Remaining : $22,500
Angus Crookshank $70,000 (1)
Salary Remaining : $22,500
James Malatesta $70,000 (3)
Salary Remaining : $22,500
Ivan Ivan $70,000 (2)
Salary Remaining : $22,500
Logan Morrison $70,000 (2)
Salary Remaining : $22,500
Keean Washkurak $70,000 (2)
Salary Remaining : $22,500
Evan Cormier $70,000 (1)
Salary Remaining : $22,500
Tye Felhaber $70,000 (1)
Salary Remaining : $22,500
Joel Teasdale $70,000 (1)
Salary Remaining : $22,500
Ryan Orgel $70,000 (1)
Salary Remaining : $22,500
Joshua Roy $70,000 (3)
Salary Remaining : $22,500
Total Farm Players21
Salary Commitment
Year 2024 : $1,884,000
Year 2025 : $604,000
Year 2026 : $140,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,989,000
Year 2025 : $604,000
Year 2026 : $140,000
Year 2027 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $50 - 5,000 - 100.00%
Level 3: 2000 - $30 - 2,000 - 100.00%
Level 4: 4000 - $22 - 4,000 - 100.00%
Luxury : 1000 - $175 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,747,770
Year to Date Revenue$5,243,310

Expense

Pro Players Total Salaries$111,575,000
Farm Players Total Salaries$2,253,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value($2,695,024)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$16,714,382
Projected Bank Account$16,714,382

Pro Players Salaries

Auston Matthews $13,000,000 (1)
-Salary Remaining : $4,178,571
Steven Stamkos $9,500,000 (1)
-Salary Remaining : $3,053,571
Roman Josi $9,250,000 (1)
-Salary Remaining : $2,973,214
Alex Pietrangelo $8,750,000 (1)
-Salary Remaining : $2,812,500
Sam Reinhart $8,000,000 (3)
-Salary Remaining : $2,571,429
John Carlson $8,000,000 (4)
-Salary Remaining : $2,571,429
Travis Konecny $7,800,000 (4)
-Salary Remaining : $2,507,143
Mattias Ekholm $6,250,000 (1)
-Salary Remaining : $2,008,929
Jacob Trouba $6,000,000 (1)
-Salary Remaining : $1,928,571
Thatcher Demko $5,700,000 (3)
-Salary Remaining : $1,832,143
Jared McCann $4,850,000 (1)
-Salary Remaining : $1,558,929
Brandon Tanev $3,800,000 (1)
-Salary Remaining : $1,221,429
Nick Seeler $3,000,000 (4)
-Salary Remaining : $964,286
Tyler Myers $3,000,000 (3)
-Salary Remaining : $964,286
J.T. Compher $2,750,000 (2)
-Salary Remaining : $883,929
Nicolas Hague $2,600,000 (1)
-Salary Remaining : $835,714
Casey Mittelstadt $2,250,000 (1)
-Salary Remaining : $723,214
Teddy Blueger $1,700,000 (1)
-Salary Remaining : $546,429
Kyle Okposo $1,500,000 (1)
-Salary Remaining : $482,143
Dakota Joshua $1,250,000 (3)
-Salary Remaining : $401,786
Tomas Nosek $950,000 (1)
-Salary Remaining : $305,357
Tyson Foerster $900,000 (1)
-Salary Remaining : $289,286
David Rittich $775,000 (1)
-Salary Remaining : $249,107
Total Pro Players23
Salary Commitment
Year 2024 : $111,575,000
Year 2025 : $39,500,000
Year 2026 : $36,750,000
Year 2027 : $18,800,000
Salary Average Commitment
Year 2024 : $111,300,000
Year 2025 : $39,500,000
Year 2026 : $36,750,000
Year 2027 : $18,800,000
Salary Cap with 1 Way Contract
Year 2024 : $111,575,000
Year 2025 : $39,500,000
Year 2026 : $36,750,000
Year 2027 : $18,800,000

Farm Players Salaries

Jansen Harkins $100,000 (1)
Salary Remaining : $32,143
Robert Bortuzzo $100,000 (3)
Salary Remaining : $32,143
Lucas Carlsson $95,000 (1)
Salary Remaining : $30,536
Kole Lind $95,000 (1)
Salary Remaining : $30,536
Yaroslav Askarov $95,000 (2)
Salary Remaining : $30,536
Marco Scandella $90,000 (1)
Salary Remaining : $28,929
Dakota Mermis $90,000 (1)
Salary Remaining : $28,929
Chad Krys $88,000 (1)
Salary Remaining : $28,286
Vinnie Hinostroza $85,000 (2)
Salary Remaining : $27,321
Chris Wagner $85,000 (2)
Salary Remaining : $27,321
Dominic Toninato $85,000 (2)
Salary Remaining : $27,321
Austin Czarnik $85,000 (2)
Salary Remaining : $27,321
Alexander Petrovic $85,000 (2)
Salary Remaining : $27,321
Emil Andrae $85,000 (2)
Salary Remaining : $27,321
Michael Houser $85,000 (1)
Salary Remaining : $27,321
Sheldon Dries $85,000 (2)
Salary Remaining : $27,321
Dustin Tokarski $85,000 (2)
Salary Remaining : $27,321
Jiri Smejkal $85,000 (1)
Salary Remaining : $27,321
Sam Gagner $80,000 (1)
Salary Remaining : $25,714
Scott Reedy $80,000 (1)
Salary Remaining : $25,714
Matt Boudens $70,000 (1)
Salary Remaining : $22,500
Griffin Luce $70,000 (1)
Salary Remaining : $22,500
Ethan Keppen $70,000 (1)
Salary Remaining : $22,500
Will Riedell $70,000 (1)
Salary Remaining : $22,500
Skyler Brind'Amour $70,000 (1)
Salary Remaining : $22,500
Tyler Spezia $70,000 (1)
Salary Remaining : $22,500
Tyce Thompson $70,000 (1)
Salary Remaining : $22,500
Total Farm Players27
Salary Commitment
Year 2024 : $2,253,000
Year 2025 : $875,000
Year 2026 : $100,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,228,000
Year 2025 : $850,000
Year 2026 : $100,000
Year 2027 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $100 - 5,999 - 99.98%
Level 2: 5000 - $70 - 4,727 - 94.54%
Level 3: 2000 - $45 - 1,882 - 94.10%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,607 - 97.82%
Average Income per Game$1,959,985
Year to Date Revenue$9,799,923

Expense

Pro Players Total Salaries$70,635,000
Farm Players Total Salaries$2,185,000
Coaches Total Salaries$4,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$48,160,717
Projected Bank Account$48,160,717

Pro Players Salaries

Mika Zibanejad $8,650,000 (3)
-Salary Remaining : $2,780,357
Oliver Bjorkstrand $5,700,000 (5)
-Salary Remaining : $1,832,143
Jakub Vrana $5,700,000 (1)
-Salary Remaining : $1,832,143
Andrew Copp $5,350,000 (2)
-Salary Remaining : $1,719,643
Jack Campbell $5,000,000 (2)
-Salary Remaining : $1,607,143
Matt Grzelcyk $4,000,000 (1)
-Salary Remaining : $1,285,714
Michael Amadio $4,000,000 (4)
-Salary Remaining : $1,285,714
Philipp Grubauer $3,850,000 (3)
-Salary Remaining : $1,237,500
Kaapo Kakko $3,300,000 (2)
-Salary Remaining : $1,060,714
Miles Wood $3,200,000 (3)
-Salary Remaining : $1,028,571
Chris Tierney $3,135,000 (2)
-Salary Remaining : $1,007,679
Juuso Valimaki $3,000,000 (1)
-Salary Remaining : $964,286
Jaycob Megna (Out of Payroll) $2,750,000 (3)
-Salary Remaining : $883,929
Derek Forbort $2,750,000 (3)
-Salary Remaining : $883,929
Tyler Motte $2,000,000 (1)
-Salary Remaining : $642,857
Michael McLeod $2,000,000 (1)
-Salary Remaining : $642,857
Cody Glass $1,950,000 (1)
-Salary Remaining : $626,786
Jonathan Quick $1,850,000 (1)
-Salary Remaining : $594,643
Max Jones $1,300,000 (2)
-Salary Remaining : $417,857
Uvis Balinskis $1,200,000 (4)
-Salary Remaining : $385,714
Philip Broberg $950,000 (1)
-Salary Remaining : $305,357
Zac Jones $950,000 (1)
-Salary Remaining : $305,357
Alexandre Texier (Out of Payroll) $900,000 (2)
-Salary Remaining : $289,286
Nikita Okhotiuk $800,000 (1)
-Salary Remaining : $257,143
Total Pro Players24
Salary Commitment
Year 2024 : $74,285,000
Year 2025 : $51,085,000
Year 2026 : $32,100,000
Year 2027 : $10,900,000
Salary Average Commitment
Year 2024 : $74,185,000
Year 2025 : $51,085,000
Year 2026 : $32,100,000
Year 2027 : $10,900,000
Salary Cap with 1 Way Contract
Year 2024 : $74,285,000
Year 2025 : $51,085,000
Year 2026 : $32,100,000
Year 2027 : $10,900,000

Farm Players Salaries

Robert Hagg $275,000 (1)
Salary Remaining : $88,393
Henry Bowlby $105,000 (1)
Salary Remaining : $33,750
Brogan Rafferty $97,500 (1)
Salary Remaining : $31,339
Rem Pitlick $92,500 (2)
Salary Remaining : $29,732
Charles Hudon $85,000 (1)
Salary Remaining : $27,321
Matthew Robertson $85,000 (1)
Salary Remaining : $27,321
Matej Pekar $85,000 (2)
Salary Remaining : $27,321
Joona Koppanen $85,000 (1)
Salary Remaining : $27,321
Antti Tuomisto $85,000 (2)
Salary Remaining : $27,321
Hunter Jones $85,000 (2)
Salary Remaining : $27,321
Jacob Peterson $82,500 (1)
Salary Remaining : $26,518
Justin Kirkland $82,500 (1)
Salary Remaining : $26,518
Eemil Viro $80,000 (2)
Salary Remaining : $25,714
Dennis Cholowski $75,000 (4)
Salary Remaining : $24,107
Gage Goncalves $75,000 (2)
Salary Remaining : $24,107
Cross Hanas $75,000 (2)
Salary Remaining : $24,107
Evan Vierling $75,000 (2)
Salary Remaining : $24,107
Lauri Pajuniemi $70,000 (1)
Salary Remaining : $22,500
Brandon Gignac $70,000 (1)
Salary Remaining : $22,500
Noah Carroll $70,000 (1)
Salary Remaining : $22,500
Artem Anisimov $70,000 (1)
Salary Remaining : $22,500
Mason Millman $70,000 (2)
Salary Remaining : $22,500
Zach Berzolla $70,000 (1)
Salary Remaining : $22,500
Michael Hutchinson $70,000 (1)
Salary Remaining : $22,500
Jacob Ingham $70,000 (1)
Salary Remaining : $22,500
Total Farm Players25
Salary Commitment
Year 2024 : $2,185,000
Year 2025 : $797,500
Year 2026 : $75,000
Year 2027 : $75,000
Salary Average Commitment
Year 2024 : $2,150,000
Year 2025 : $792,500
Year 2026 : $75,000
Year 2027 : $75,000

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $60 - 0 - 0.00%
Level 2: 5000 - $35 - 0 - 0.00%
Level 3: 2000 - $24 - 0 - 0.00%
Level 4: 4000 - $14 - 0 - 0.00%
Luxury : 1000 - $105 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,850,000
Farm Players Total Salaries$3,085,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$12,043,138
Projected Bank Account$12,043,138

Pro Players Salaries

Tristan Jarry $5,850,000 (2)
-Salary Remaining : $1,880,357
Ryan Johansen $5,500,000 (3)
-Salary Remaining : $1,767,857
Rickard Rakell $5,450,000 (3)
-Salary Remaining : $1,751,786
Christian Dvorak $4,800,000 (1)
-Salary Remaining : $1,542,857
Kasperi Kapanen $4,250,000 (1)
-Salary Remaining : $1,366,071
Victor Olofsson $4,250,000 (3)
-Salary Remaining : $1,366,071
Anthony Beauvillier $4,200,000 (3)
-Salary Remaining : $1,350,000
Morgan Geekie $3,900,000 (1)
-Salary Remaining : $1,253,571
Jack Roslovic $3,800,000 (3)
-Salary Remaining : $1,221,429
Mason Appleton $3,500,000 (4)
-Salary Remaining : $1,125,000
Darren Raddysh $3,250,000 (4)
-Salary Remaining : $1,044,643
Carson Soucy $2,750,000 (1)
-Salary Remaining : $883,929
Frederick Gaudreau $2,750,000 (1)
-Salary Remaining : $883,929
Josh Brown $2,500,000 (1)
-Salary Remaining : $803,571
Alex Nedeljkovic $2,000,000 (3)
-Salary Remaining : $642,857
Joel Edmundson $2,000,000 (2)
-Salary Remaining : $642,857
William Carrier $1,950,000 (2)
-Salary Remaining : $626,786
Eric Robinson $1,650,000 (1)
-Salary Remaining : $530,357
Nate Schmidt $1,500,000 (2)
-Salary Remaining : $482,143
Nicolas Aube-Kubel $1,500,000 (2)
-Salary Remaining : $482,143
Pontus Holmberg $1,300,000 (1)
-Salary Remaining : $417,857
Craig Smith $1,250,000 (2)
-Salary Remaining : $401,786
Kyle Burroughs $950,000 (3)
-Salary Remaining : $305,357
Total Pro Players23
Salary Commitment
Year 2024 : $70,850,000
Year 2025 : $46,950,000
Year 2026 : $32,900,000
Year 2027 : $6,750,000
Salary Average Commitment
Year 2024 : $70,850,000
Year 2025 : $46,950,000
Year 2026 : $32,900,000
Year 2027 : $6,750,000
Salary Cap with 1 Way Contract
Year 2024 : $70,850,000
Year 2025 : $46,950,000
Year 2026 : $32,900,000
Year 2027 : $6,750,000

Farm Players Salaries

Tony DeAngelo $400,000 (1)
Salary Remaining : $128,571
Denis Gurianov $140,000 (4)
Salary Remaining : $45,000
Andy Welinski $140,000 (1)
Salary Remaining : $45,000
Santtu Kinnunen $130,000 (1)
Salary Remaining : $41,786
Oliver Wahlstrom $130,000 (1)
Salary Remaining : $41,786
Liam Foudy $130,000 (2)
Salary Remaining : $41,786
Mackenzie MacEachern $125,000 (1)
Salary Remaining : $40,179
Clark Bishop $120,000 (3)
Salary Remaining : $38,571
Damien Giroux $120,000 (2)
Salary Remaining : $38,571
Lucas Condotta $120,000 (4)
Salary Remaining : $38,571
Gerry Mayhew $100,000 (1)
Salary Remaining : $32,143
Ben Meyers $100,000 (1)
Salary Remaining : $32,143
Kristians Rubins $100,000 (1)
Salary Remaining : $32,143
Logan Shaw $100,000 (2)
Salary Remaining : $32,143
Ivan Fedotov $95,000 (1)
Salary Remaining : $30,536
Josh Dunne $90,000 (1)
Salary Remaining : $28,929
Justin Richards $90,000 (4)
Salary Remaining : $28,929
Cole Reinhardt $90,000 (2)
Salary Remaining : $28,929
Kristian Reichel $85,000 (3)
Salary Remaining : $27,321
Cole Hults $85,000 (1)
Salary Remaining : $27,321
Alex Green $80,000 (1)
Salary Remaining : $25,714
Libor Hajek $80,000 (1)
Salary Remaining : $25,714
Kasimir Kaskisuo $80,000 (1)
Salary Remaining : $25,714
Arvid Holm $75,000 (2)
Salary Remaining : $24,107
Seth Helgeson $70,000 (1)
Salary Remaining : $22,500
Kyle Marino $70,000 (1)
Salary Remaining : $22,500
Austin Osmanski $70,000 (1)
Salary Remaining : $22,500
Yushiroh Hirano $70,000 (1)
Salary Remaining : $22,500
Total Farm Players28
Salary Commitment
Year 2024 : $3,085,000
Year 2025 : $1,070,000
Year 2026 : $555,000
Year 2027 : $350,000
Salary Average Commitment
Year 2024 : $3,070,000
Year 2025 : $1,055,000
Year 2026 : $540,000
Year 2027 : $350,000

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $300 - 2,400 - 40.00%
Level 2: 5000 - $250 - 2,000 - 40.00%
Level 3: 2000 - $175 - 800 - 40.00%
Level 4: 4000 - $100 - 1,600 - 40.00%
Luxury : 1000 - $900 - 400 - 40.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %7,200 - 40.00%
Average Income per Game$2,801,200
Year to Date Revenue$8,403,600

Expense

Pro Players Total Salaries$82,261,555
Farm Players Total Salaries$2,472,100
Coaches Total Salaries$2,300,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$228,900,907
Projected Bank Account$228,900,907

Pro Players Salaries

Filip Forsberg $8,000,000 (2)
-Salary Remaining : $2,571,429
Anders Lee $7,000,000 (2)
-Salary Remaining : $2,250,000
Ryan O'Reilly $7,000,000 (2)
-Salary Remaining : $2,250,000
Vince Dunn $6,500,000 (3)
-Salary Remaining : $2,089,286
Nino Niederreiter $6,000,000 (1)
-Salary Remaining : $1,928,571
Bryan Rust $5,555,555 (3)
-Salary Remaining : $1,785,714
Josh Anderson $5,500,000 (2)
-Salary Remaining : $1,767,857
Sean Durzi $5,250,000 (2)
-Salary Remaining : $1,687,500
Trevor Moore $5,000,000 (4)
-Salary Remaining : $1,607,143
Sergei Bobrovsky $5,000,000 (1)
-Salary Remaining : $1,607,143
Bowen Byram $3,500,000 (2)
-Salary Remaining : $1,125,000
Pyotr Kochetkov $3,333,000 (3)
-Salary Remaining : $1,071,321
Jesper Fast $2,500,000 (2)
-Salary Remaining : $803,571
Vincent Desharnais $1,700,000 (3)
-Salary Remaining : $546,429
Joe Veleno $1,500,000 (2)
-Salary Remaining : $482,143
Sam Steel $1,500,000 (2)
-Salary Remaining : $482,143
Daniel Vladar $1,500,000 (1)
-Salary Remaining : $482,143
William Lagesson $1,283,000 (2)
-Salary Remaining : $412,393
Klim Kostin $1,100,000 (1)
-Salary Remaining : $353,571
Martin Kaut $990,000 (2)
-Salary Remaining : $318,214
Dawson Mercer $950,000 (1)
-Salary Remaining : $305,357
Ridly Greig $850,000 (2)
-Salary Remaining : $273,214
Justin Brazeau $750,000 (1)
-Salary Remaining : $241,071
Total Pro Players23
Salary Commitment
Year 2024 : $82,261,555
Year 2025 : $66,961,555
Year 2026 : $22,088,555
Year 2027 : $5,000,000
Salary Average Commitment
Year 2024 : $83,611,555
Year 2025 : $66,811,555
Year 2026 : $22,088,555
Year 2027 : $5,000,000
Salary Cap with 1 Way Contract
Year 2024 : $82,261,555
Year 2025 : $66,961,555
Year 2026 : $22,088,555
Year 2027 : $5,000,000

Farm Players Salaries

Conor Sheary $375,000 (2)
Salary Remaining : $120,536
Filip Zadina $220,000 (1)
Salary Remaining : $70,714
Nicklas Backstrom $101,200 (1)
Salary Remaining : $32,529
Ian Mitchell $100,000 (2)
Salary Remaining : $32,143
Alex Barre-Boulet $95,000 (1)
Salary Remaining : $30,536
Michael Pezzetta $93,500 (1)
Salary Remaining : $30,054
Gustav Lindstrom $90,000 (1)
Salary Remaining : $28,929
Casey Fitzgerald $90,000 (1)
Salary Remaining : $28,929
Shane Bowers $90,000 (1)
Salary Remaining : $28,929
Jack LaFontaine $88,000 (1)
Salary Remaining : $28,286
Logan Day $85,800 (1)
Salary Remaining : $27,579
A.J. Greer $85,000 (3)
Salary Remaining : $27,321
Bobby Brink $85,000 (1)
Salary Remaining : $27,321
Will Bitten $80,000 (2)
Salary Remaining : $25,714
Lucas Johansen $80,000 (1)
Salary Remaining : $25,714
Mark Friedman $77,300 (2)
Salary Remaining : $24,846
Kevin Connauton $76,300 (1)
Salary Remaining : $24,525
Josh Currie $70,000 (1)
Salary Remaining : $22,500
John Lethemon $70,000 (1)
Salary Remaining : $22,500
Shawn Element $70,000 (1)
Salary Remaining : $22,500
Mark Pysyk $70,000 (1)
Salary Remaining : $22,500
Keaton Thompson $70,000 (1)
Salary Remaining : $22,500
Curtis Douglas $70,000 (1)
Salary Remaining : $22,500
Jack Rathbone $70,000 (1)
Salary Remaining : $22,500
Alex Gallant $70,000 (1)
Salary Remaining : $22,500
Total Farm Players25
Salary Commitment
Year 2024 : $2,472,100
Year 2025 : $717,300
Year 2026 : $85,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,479,600
Year 2025 : $717,300
Year 2026 : $85,000
Year 2027 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,862,500
Year to Date Revenue$5,587,500

Expense

Pro Players Total Salaries$93,683,333
Farm Players Total Salaries$2,078,000
Coaches Total Salaries$4,300,000
Luxury Taxe Total$0
Special Salary Cap Value$2,500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$26,945,807
Projected Bank Account$26,945,807

Pro Players Salaries

Mark Stone $7,450,000 (3)
-Salary Remaining : $2,394,643
Seth Jones $7,200,000 (2)
-Salary Remaining : $2,314,286
Noah Hanifin $7,000,000 (4)
-Salary Remaining : $2,250,000
Andrei Svechnikov $7,000,000 (3)
-Salary Remaining : $2,250,000
Evgeni Malkin $7,000,000 (1)
-Salary Remaining : $2,250,000
Jordan Staal $6,500,000 (1)
-Salary Remaining : $2,089,286
Jacob Markstrom $6,333,333 (1)
-Salary Remaining : $2,035,714
Jamie Benn $6,250,000 (1)
-Salary Remaining : $2,008,929
Matt Duchene $6,000,000 (1)
-Salary Remaining : $1,928,571
Tyler Bertuzzi $5,500,000 (4)
-Salary Remaining : $1,767,857
Tyler Seguin $5,250,000 (3)
-Salary Remaining : $1,687,500
Yegor Sharangovich $3,850,000 (1)
-Salary Remaining : $1,237,500
Jonas Siegenthaler $3,700,000 (4)
-Salary Remaining : $1,189,286
Semyon Varlamov $3,500,000 (1)
-Salary Remaining : $1,125,000
Erik Johnson $1,850,000 (2)
-Salary Remaining : $594,643
Ryan Poehling $1,850,000 (2)
-Salary Remaining : $594,643
Jakob Silfverberg $1,500,000 (1)
-Salary Remaining : $482,143
Matt Nieto $1,250,000 (1)
-Salary Remaining : $401,786
Bobby McMann $1,000,000 (3)
-Salary Remaining : $321,429
Cole Koepke $950,000 (1)
-Salary Remaining : $305,357
Justin Schultz $950,000 (1)
-Salary Remaining : $305,357
Jack Johnson $900,000 (1)
-Salary Remaining : $289,286
Nikita Zaitsev $900,000 (1)
-Salary Remaining : $289,286
Total Pro Players23
Salary Commitment
Year 2024 : $93,683,333
Year 2025 : $47,800,000
Year 2026 : $36,900,000
Year 2027 : $16,200,000
Salary Average Commitment
Year 2024 : $93,683,334
Year 2025 : $47,800,000
Year 2026 : $36,900,000
Year 2027 : $16,200,000
Salary Cap with 1 Way Contract
Year 2024 : $93,683,333
Year 2025 : $47,800,000
Year 2026 : $36,900,000
Year 2027 : $16,200,000

Farm Players Salaries

Austin Watson $125,000 (1)
Salary Remaining : $40,179
Jordan Gross $120,000 (1)
Salary Remaining : $38,571
Jesse Puljujarvi $100,000 (1)
Salary Remaining : $32,143
Jeremy Davies $97,500 (1)
Salary Remaining : $31,339
Troy Grosenick $90,000 (1)
Salary Remaining : $28,929
Ryan Reaves $90,000 (1)
Salary Remaining : $28,929
Calen Addison $90,000 (4)
Salary Remaining : $28,929
Nathan Smith $87,500 (3)
Salary Remaining : $28,125
Wyatt Newpower $85,000 (1)
Salary Remaining : $27,321
Jackson van de Leest $73,000 (2)
Salary Remaining : $23,464
Anthony Angello $70,000 (1)
Salary Remaining : $22,500
Philippe Maillet $70,000 (1)
Salary Remaining : $22,500
Kale Kessy $70,000 (1)
Salary Remaining : $22,500
Rocco Grimaldi $70,000 (1)
Salary Remaining : $22,500
Seth Griffith $70,000 (1)
Salary Remaining : $22,500
Ken Appleby $70,000 (1)
Salary Remaining : $22,500
Hayden Hodgson $70,000 (1)
Salary Remaining : $22,500
Ludovic Waeber $70,000 (1)
Salary Remaining : $22,500
Tanner Fritz $70,000 (1)
Salary Remaining : $22,500
Adam Brooks $70,000 (1)
Salary Remaining : $22,500
Jake Gaudet $70,000 (1)
Salary Remaining : $22,500
Mark Senden $70,000 (1)
Salary Remaining : $22,500
Owen Headrick $70,000 (1)
Salary Remaining : $22,500
Roman Kinal $70,000 (1)
Salary Remaining : $22,500
Wade Allison $70,000 (1)
Salary Remaining : $22,500
Robbie Russo $70,000 (1)
Salary Remaining : $22,500
Total Farm Players26
Salary Commitment
Year 2024 : $2,078,000
Year 2025 : $250,500
Year 2026 : $177,500
Year 2027 : $90,000
Salary Average Commitment
Year 2024 : $2,078,000
Year 2025 : $250,500
Year 2026 : $177,500
Year 2027 : $90,000

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $135 - 0 - 0.00%
Level 2: 5000 - $112 - 0 - 0.00%
Level 3: 2000 - $87 - 0 - 0.00%
Level 4: 4000 - $42 - 0 - 0.00%
Luxury : 1000 - $310 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,400,000
Farm Players Total Salaries$2,760,000
Coaches Total Salaries$4,700,000
Luxury Taxe Total$0
Special Salary Cap Value$803,380
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$8,063,666
Projected Bank Account$8,063,666

Pro Players Salaries

Logan Couture $8,500,000 (4)
-Salary Remaining : $2,732,143
Jaden Schwartz $6,250,000 (3)
-Salary Remaining : $2,008,929
Andre Burakovsky $6,000,000 (2)
-Salary Remaining : $1,928,571
Ondrej Palat $6,000,000 (2)
-Salary Remaining : $1,928,571
Andreas Athanasiou $4,750,000 (4)
-Salary Remaining : $1,526,786
Niko Mikkola $4,500,000 (4)
-Salary Remaining : $1,446,429
Brandon Saad $4,500,000 (3)
-Salary Remaining : $1,446,429
Marc-Edouard Vlasic $4,000,000 (3)
-Salary Remaining : $1,285,714
Pierre Engvall $4,000,000 (4)
-Salary Remaining : $1,285,714
Vitek Vanecek $4,000,000 (2)
-Salary Remaining : $1,285,714
Sean Kuraly $3,750,000 (4)
-Salary Remaining : $1,205,357
Olli Maatta $3,500,000 (4)
-Salary Remaining : $1,125,000
Cal Clutterbuck $2,750,000 (4)
-Salary Remaining : $883,929
Kevin Shattenkirk $2,500,000 (3)
-Salary Remaining : $803,571
Jarred Tinordi $2,000,000 (4)
-Salary Remaining : $642,857
Erik Brannstrom $1,450,000 (1)
-Salary Remaining : $466,071
Conor Timmins $1,250,000 (1)
-Salary Remaining : $401,786
Jesper Boqvist $1,250,000 (1)
-Salary Remaining : $401,786
Ryan Carpenter $1,000,000 (2)
-Salary Remaining : $321,429
Boris Katchouk $950,000 (1)
-Salary Remaining : $305,357
Clay Stevenson $850,000 (2)
-Salary Remaining : $273,214
Nico Daws $850,000 (1)
-Salary Remaining : $273,214
Will Cuylle $800,000 (1)
-Salary Remaining : $257,143
Total Pro Players23
Salary Commitment
Year 2024 : $75,400,000
Year 2025 : $68,850,000
Year 2026 : $51,000,000
Year 2027 : $33,750,000
Salary Average Commitment
Year 2024 : $75,150,000
Year 2025 : $68,850,000
Year 2026 : $51,000,000
Year 2027 : $33,750,000
Salary Cap with 1 Way Contract
Year 2024 : $75,400,000
Year 2025 : $68,850,000
Year 2026 : $51,000,000
Year 2027 : $33,750,000

Farm Players Salaries

Will Butcher $332,500 (1)
Salary Remaining : $106,875
Caleb Jones $200,000 (4)
Salary Remaining : $64,286
Milan Lucic $200,000 (3)
Salary Remaining : $64,286
Andreas Englund $175,000 (3)
Salary Remaining : $56,250
Steven Santini $105,000 (2)
Salary Remaining : $33,750
Nolan Foote $97,500 (2)
Salary Remaining : $31,339
Billy Sweezey $95,000 (3)
Salary Remaining : $30,536
Jon Gillies $95,000 (2)
Salary Remaining : $30,536
Jacob Larsson $92,500 (2)
Salary Remaining : $29,732
John Ludvig $90,000 (2)
Salary Remaining : $28,929
Lias Andersson $90,000 (1)
Salary Remaining : $28,929
Evan Fitzpatrick $87,500 (1)
Salary Remaining : $28,125
Jonas Rondbjerg $85,000 (1)
Salary Remaining : $27,321
Evan Polei $85,000 (2)
Salary Remaining : $27,321
Greg Printz $85,000 (2)
Salary Remaining : $27,321
John Stevens $85,000 (2)
Salary Remaining : $27,321
Nathan Sucese $85,000 (2)
Salary Remaining : $27,321
Brayden Burke $85,000 (2)
Salary Remaining : $27,321
Zach Dean $85,000 (3)
Salary Remaining : $27,321
Lukas Rousek $80,000 (1)
Salary Remaining : $25,714
Aku Raty $75,000 (2)
Salary Remaining : $24,107
Brandon Hickey $70,000 (1)
Salary Remaining : $22,500
Sam Jardine $70,000 (1)
Salary Remaining : $22,500
Chris Terry $70,000 (1)
Salary Remaining : $22,500
Georgii Merkulov $70,000 (2)
Salary Remaining : $22,500
Nathan Todd $70,000 (1)
Salary Remaining : $22,500
Total Farm Players26
Salary Commitment
Year 2024 : $2,760,000
Year 2025 : $1,805,000
Year 2026 : $755,000
Year 2027 : $200,000
Salary Average Commitment
Year 2024 : $2,675,000
Year 2025 : $1,720,000
Year 2026 : $730,000
Year 2027 : $200,000

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,945,000
Farm Players Total Salaries$2,677,500
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Special Salary Cap Value$3,200,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$28,008,041
Projected Bank Account$28,008,041

Pro Players Salaries

Nikita Kucherov $12,000,000 (5)
-Salary Remaining : $3,857,143
Kris Letang $7,250,000 (1)
-Salary Remaining : $2,330,357
Nikolaj Ehlers $7,000,000 (1)
-Salary Remaining : $2,250,000
Martin Jones $6,500,000 (2)
-Salary Remaining : $2,089,286
Dylan Cozens $6,000,000 (4)
-Salary Remaining : $1,928,571
Neal Pionk $5,950,000 (3)
-Salary Remaining : $1,912,500
Yanni Gourde $5,250,000 (3)
-Salary Remaining : $1,687,500
Joel Eriksson Ek $4,500,000 (1)
-Salary Remaining : $1,446,429
Jeff Skinner $4,500,000 (2)
-Salary Remaining : $1,446,429
J.J. Moser $3,700,000 (3)
-Salary Remaining : $1,189,286
Will Borgen $3,400,000 (4)
-Salary Remaining : $1,092,857
Connor Ingram $2,850,000 (2)
-Salary Remaining : $916,071
Jordan Greenway $2,750,000 (1)
-Salary Remaining : $883,929
Jan Rutta $2,750,000 (2)
-Salary Remaining : $883,929
Colton Sissons $2,500,000 (2)
-Salary Remaining : $803,571
Connor Clifton $2,500,000 (1)
-Salary Remaining : $803,571
Drew O'Connor $2,000,000 (4)
-Salary Remaining : $642,857
Zach Parise $1,250,000 (1)
-Salary Remaining : $401,786
Beck Malenstyn $1,045,000 (1)
-Salary Remaining : $335,893
Owen Power $950,000 (2)
-Salary Remaining : $305,357
Dennis Gilbert $850,000 (3)
-Salary Remaining : $273,214
Valtteri Puustinen $750,000 (1)
-Salary Remaining : $241,071
Martin Pospisil $700,000 (1)
-Salary Remaining : $225,000
Total Pro Players23
Salary Commitment
Year 2024 : $86,945,000
Year 2025 : $59,200,000
Year 2026 : $39,150,000
Year 2027 : $23,400,000
Salary Average Commitment
Year 2024 : $86,770,000
Year 2025 : $59,025,000
Year 2026 : $39,150,000
Year 2027 : $23,400,000
Salary Cap with 1 Way Contract
Year 2024 : $86,945,000
Year 2025 : $59,200,000
Year 2026 : $39,150,000
Year 2027 : $23,400,000

Farm Players Salaries

Jujhar Khaira $300,000 (2)
Salary Remaining : $96,429
Zach Sanford $170,000 (1)
Salary Remaining : $54,643
Nick Blankenburg $125,000 (1)
Salary Remaining : $40,179
Radim Zohorna $110,000 (1)
Salary Remaining : $35,357
Taylor Ward $100,000 (1)
Salary Remaining : $32,143
Nick Cicek $95,000 (1)
Salary Remaining : $30,536
Joey Anderson $92,500 (2)
Salary Remaining : $29,732
Cole Krygier $90,000 (3)
Salary Remaining : $28,929
Marc McLaughlin $85,000 (2)
Salary Remaining : $27,321
Zach L'Heureux $85,000 (3)
Salary Remaining : $27,321
Erik Kallgren $85,000 (2)
Salary Remaining : $27,321
Bobby Trivigno $85,000 (2)
Salary Remaining : $27,321
Maxime Lajoie $85,000 (1)
Salary Remaining : $27,321
Nick Wolff $85,000 (3)
Salary Remaining : $27,321
Matvey Petrov $80,000 (3)
Salary Remaining : $25,714
Danila Klimovich $80,000 (3)
Salary Remaining : $25,714
Jakub Dobes $80,000 (2)
Salary Remaining : $25,714
Alex Steeves $75,000 (1)
Salary Remaining : $24,107
Linus Weissbach $70,000 (1)
Salary Remaining : $22,500
Dalton Smith $70,000 (1)
Salary Remaining : $22,500
Darren Brady $70,000 (1)
Salary Remaining : $22,500
Calle Rosen $70,000 (1)
Salary Remaining : $22,500
Ben Kraws $70,000 (1)
Salary Remaining : $22,500
Joseph Blandisi $70,000 (1)
Salary Remaining : $22,500
Austin Poganski $70,000 (1)
Salary Remaining : $22,500
Brenden Miller $70,000 (1)
Salary Remaining : $22,500
Tyson Kozak $70,000 (3)
Salary Remaining : $22,500
Tanner Laczynski $70,000 (1)
Salary Remaining : $22,500
Alex Belzile $70,000 (1)
Salary Remaining : $22,500
Total Farm Players29
Salary Commitment
Year 2024 : $2,677,500
Year 2025 : $1,217,500
Year 2026 : $490,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,652,500
Year 2025 : $1,217,500
Year 2026 : $490,000
Year 2027 : $0

Hockey Club



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $32 - 0 - 0.00%
Level 4: 4000 - $22 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,700,000
Farm Players Total Salaries$1,675,000
Coaches Total Salaries$3,700,000
Luxury Taxe Total$0
Special Salary Cap Value$3,350,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$35,641,347
Projected Bank Account$35,641,347

Pro Players Salaries

Artemi Panarin $9,450,000 (3)
-Salary Remaining : $3,037,500
Tage Thompson $8,250,000 (3)
-Salary Remaining : $2,651,786
Alex DeBrincat $7,800,000 (4)
-Salary Remaining : $2,507,143
Brayden Schenn $6,500,000 (3)
-Salary Remaining : $2,089,286
Mikhail Sergachev $6,500,000 (1)
-Salary Remaining : $2,089,286
Vladimir Tarasenko $5,750,000 (3)
-Salary Remaining : $1,848,214
K'Andre Miller $5,200,000 (4)
-Salary Remaining : $1,671,429
Pierre-Luc Dubois $4,500,000 (1)
-Salary Remaining : $1,446,429
Ryan Hartman $4,000,000 (4)
-Salary Remaining : $1,285,714
Charlie Lindgren $4,000,000 (4)
-Salary Remaining : $1,285,714
Frederik Andersen $3,950,000 (1)
-Salary Remaining : $1,269,643
Jake McCabe $3,500,000 (1)
-Salary Remaining : $1,125,000
Mattias Samuelsson $3,400,000 (2)
-Salary Remaining : $1,092,857
Andrew Peeke $3,200,000 (3)
-Salary Remaining : $1,028,571
Ryan Lomberg $1,350,000 (1)
-Salary Remaining : $433,929
Nathan Bastian $1,300,000 (1)
-Salary Remaining : $417,857
Philippe Myers $1,075,000 (3)
-Salary Remaining : $345,536
Isac Lundestrom $975,000 (2)
-Salary Remaining : $313,393
Connor McMichael $900,000 (1)
-Salary Remaining : $289,286
Hendrix Lapierre $900,000 (2)
-Salary Remaining : $289,286
Jake Neighbours $850,000 (2)
-Salary Remaining : $273,214
Nicholas Robertson $850,000 (1)
-Salary Remaining : $273,214
Drew Commesso $800,000 (2)
-Salary Remaining : $257,143
Matthew Kessel $700,000 (1)
-Salary Remaining : $225,000
Total Pro Players24
Salary Commitment
Year 2024 : $85,700,000
Year 2025 : $62,150,000
Year 2026 : $55,225,000
Year 2027 : $21,000,000
Salary Average Commitment
Year 2024 : $73,890,000
Year 2025 : $50,690,000
Year 2026 : $43,975,000
Year 2027 : $21,000,000
Salary Cap with 1 Way Contract
Year 2024 : $85,700,000
Year 2025 : $62,150,000
Year 2026 : $55,225,000
Year 2027 : $21,000,000

Farm Players Salaries

Cal Foote $100,000 (1)
Salary Remaining : $32,143
Ruslan Iskhakov $85,000 (1)
Salary Remaining : $27,321
Andrei Altybarmakyan $85,000 (4)
Salary Remaining : $27,321
Benoit-Olivier Groulx $85,000 (4)
Salary Remaining : $27,321
Jakob Pelletier $85,000 (1)
Salary Remaining : $27,321
Ryan Johnson $85,000 (2)
Salary Remaining : $27,321
Arnaud Durandeau $80,000 (2)
Salary Remaining : $25,714
Zach Uens $80,000 (1)
Salary Remaining : $25,714
Maxim Barbashev $75,000 (3)
Salary Remaining : $24,107
Brandon Coe $75,000 (2)
Salary Remaining : $24,107
Brandon Baddock $70,000 (1)
Salary Remaining : $22,500
Maxim Cajkovic $70,000 (2)
Salary Remaining : $22,500
Ashton Sautner $70,000 (1)
Salary Remaining : $22,500
Jeremy Brodeur $70,000 (1)
Salary Remaining : $22,500
Taylor Fedun $70,000 (1)
Salary Remaining : $22,500
Kyle Betts $70,000 (1)
Salary Remaining : $22,500
Karson Kuhlman $70,000 (1)
Salary Remaining : $22,500
Peter DiLiberatore $70,000 (1)
Salary Remaining : $22,500
Zac Dalpe $70,000 (1)
Salary Remaining : $22,500
Anders Bjork $70,000 (1)
Salary Remaining : $22,500
Cameron Gaunce $70,000 (1)
Salary Remaining : $22,500
Ryan Bednard $70,000 (1)
Salary Remaining : $22,500
Total Farm Players22
Salary Commitment
Year 2024 : $1,675,000
Year 2025 : $555,000
Year 2026 : $245,000
Year 2027 : $170,000
Salary Average Commitment
Year 2024 : $1,651,500
Year 2025 : $555,000
Year 2026 : $245,000
Year 2027 : $170,000

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $91 - 6,000 - 100.00%
Level 2: 5000 - $70 - 4,750 - 95.00%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $185 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,750 - 98.61%
Average Income per Game$1,852,789
Year to Date Revenue$7,411,155

Expense

Pro Players Total Salaries$100,150,000
Farm Players Total Salaries$1,980,000
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Special Salary Cap Value($1,777,040)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$25,465,763
Projected Bank Account$25,465,763

Pro Players Salaries

David Pastrnak $11,250,000 (3)
-Salary Remaining : $3,616,071
Jack Hughes $9,250,000 (3)
-Salary Remaining : $2,973,214
Jonas Brodin $7,000,000 (4)
-Salary Remaining : $2,250,000
Brad Marchand $6,850,000 (4)
-Salary Remaining : $2,201,786
Vincent Trocheck $6,850,000 (4)
-Salary Remaining : $2,201,786
MacKenzie Weegar $6,400,000 (1)
-Salary Remaining : $2,057,143
Brandon Carlo $5,500,000 (3)
-Salary Remaining : $1,767,857
Mikael Granlund $4,500,000 (3)
-Salary Remaining : $1,446,429
Brian Dumoulin $4,500,000 (2)
-Salary Remaining : $1,446,429
Nikita Zadorov $4,500,000 (2)
-Salary Remaining : $1,446,429
Evan Rodrigues $4,500,000 (2)
-Salary Remaining : $1,446,429
Tyler Johnson $4,250,000 (1)
-Salary Remaining : $1,366,071
Jeremy Swayman $3,350,000 (1)
-Salary Remaining : $1,076,786
Joonas Korpisalo $3,250,000 (1)
-Salary Remaining : $1,044,643
Jack McBain $2,750,000 (3)
-Salary Remaining : $883,929
Alec Martinez $2,500,000 (1)
-Salary Remaining : $803,571
James van Riemsdyk $2,500,000 (3)
-Salary Remaining : $803,571
Brendan Smith $2,500,000 (3)
-Salary Remaining : $803,571
Yakov Trenin $2,000,000 (3)
-Salary Remaining : $642,857
Trent Frederic $2,000,000 (1)
-Salary Remaining : $642,857
Christian Fischer $2,000,000 (3)
-Salary Remaining : $642,857
Nick Bonino $1,000,000 (1)
-Salary Remaining : $321,429
Cole Sillinger $950,000 (1)
-Salary Remaining : $305,357
Total Pro Players23
Salary Commitment
Year 2024 : $100,150,000
Year 2025 : $76,450,000
Year 2026 : $62,950,000
Year 2027 : $20,700,000
Salary Average Commitment
Year 2024 : $101,300,000
Year 2025 : $76,450,000
Year 2026 : $62,950,000
Year 2027 : $20,700,000
Salary Cap with 1 Way Contract
Year 2024 : $100,150,000
Year 2025 : $76,450,000
Year 2026 : $62,950,000
Year 2027 : $20,700,000

Farm Players Salaries

Tanner Pearson $170,000 (1)
Salary Remaining : $54,643
Jack Ahcan $125,000 (3)
Salary Remaining : $40,179
Jakub Zboril $125,000 (3)
Salary Remaining : $40,179
Felix Sandstrom $95,000 (2)
Salary Remaining : $30,536
Sasha Pastujov $85,000 (3)
Salary Remaining : $27,321
Zayde Wisdom $80,000 (2)
Salary Remaining : $25,714
Jake Wise $80,000 (1)
Salary Remaining : $25,714
Hugh McGing $75,000 (1)
Salary Remaining : $24,107
William Dufour $75,000 (2)
Salary Remaining : $24,107
William Villeneuve $75,000 (2)
Salary Remaining : $24,107
Curtis Hall $75,000 (1)
Salary Remaining : $24,107
Tyler Madden $75,000 (1)
Salary Remaining : $24,107
Adam Beckman $75,000 (1)
Salary Remaining : $24,107
Oscar Dansk $70,000 (1)
Salary Remaining : $22,500
Mitch McLain $70,000 (1)
Salary Remaining : $22,500
Nikolas Brouillard $70,000 (1)
Salary Remaining : $22,500
Parker Gahagen $70,000 (1)
Salary Remaining : $22,500
Josh Passolt $70,000 (1)
Salary Remaining : $22,500
Ryan Wagner $70,000 (1)
Salary Remaining : $22,500
Colton Poolman $70,000 (1)
Salary Remaining : $22,500
Patrick Moynihan $70,000 (2)
Salary Remaining : $22,500
Roland McKeown $70,000 (1)
Salary Remaining : $22,500
Dan Renouf $70,000 (1)
Salary Remaining : $22,500
Trevor Cosgrove $70,000 (1)
Salary Remaining : $22,500
Total Farm Players24
Salary Commitment
Year 2024 : $1,980,000
Year 2025 : $730,000
Year 2026 : $335,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,945,000
Year 2025 : $720,000
Year 2026 : $335,000
Year 2027 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,250,000
Farm Players Total Salaries$2,157,500
Coaches Total Salaries$2,900,000
Luxury Taxe Total$0
Special Salary Cap Value$3,071,620
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$35,975,019
Projected Bank Account$35,975,019

Pro Players Salaries

Cale Makar $9,500,000 (2)
-Salary Remaining : $3,053,571
Quinn Hughes $7,750,000 (3)
-Salary Remaining : $2,491,071
Josh Manson $6,000,000 (3)
-Salary Remaining : $1,928,571
Trevor Zegras $5,750,000 (3)
-Salary Remaining : $1,848,214
Chandler Stephenson $5,700,000 (4)
-Salary Remaining : $1,832,143
Jake DeBrusk $5,400,000 (5)
-Salary Remaining : $1,735,714
Gustav Forsling $5,250,000 (3)
-Salary Remaining : $1,687,500
Erik Cernak $4,500,000 (1)
-Salary Remaining : $1,446,429
Radko Gudas $4,000,000 (4)
-Salary Remaining : $1,285,714
Marcus Foligno $3,750,000 (2)
-Salary Remaining : $1,205,357
Nicolas Roy $3,500,000 (3)
-Salary Remaining : $1,125,000
Nils Hoglander $2,500,000 (2)
-Salary Remaining : $803,571
Sam Montembeault $1,350,000 (1)
-Salary Remaining : $433,929
Jon Merrill $1,200,000 (2)
-Salary Remaining : $385,714
Jalen Chatfield $1,000,000 (1)
-Salary Remaining : $321,429
Mark Kastelic $1,000,000 (1)
-Salary Remaining : $321,429
Vasily Podkolzin $950,000 (1)
-Salary Remaining : $305,357
Peyton Krebs $950,000 (1)
-Salary Remaining : $305,357
Ty Emberson $950,000 (1)
-Salary Remaining : $305,357
Logan Cooley $950,000 (3)
-Salary Remaining : $305,357
Pavel Dorofeyev $850,000 (1)
-Salary Remaining : $273,214
Landon Slaggert $750,000 (2)
-Salary Remaining : $241,071
Arvid Soderblom $700,000 (1)
-Salary Remaining : $225,000
Total Pro Players23
Salary Commitment
Year 2024 : $74,250,000
Year 2025 : $62,000,000
Year 2026 : $44,300,000
Year 2027 : $15,100,000
Salary Average Commitment
Year 2024 : $74,400,000
Year 2025 : $61,750,000
Year 2026 : $44,050,000
Year 2027 : $15,100,000
Salary Cap with 1 Way Contract
Year 2024 : $74,250,000
Year 2025 : $62,000,000
Year 2026 : $44,300,000
Year 2027 : $15,100,000

Farm Players Salaries

Ethan Bear $235,000 (1)
Salary Remaining : $75,536
Akito Hirose $95,000 (1)
Salary Remaining : $30,536
Brad Lambert $90,000 (3)
Salary Remaining : $28,929
Aleksandr Kisakov $90,000 (2)
Salary Remaining : $28,929
David Goyette $85,000 (2)
Salary Remaining : $27,321
Nikita Chibrikov $85,000 (3)
Salary Remaining : $27,321
Axel Andersson $80,000 (1)
Salary Remaining : $25,714
Nikolas Matinpalo $80,000 (1)
Salary Remaining : $25,714
Arturs Silovs $80,000 (1)
Salary Remaining : $25,714
Patrik Koch $80,000 (1)
Salary Remaining : $25,714
Colton Dach $80,000 (3)
Salary Remaining : $25,714
Justin Sourdif $80,000 (2)
Salary Remaining : $25,714
Adam Wilsby $77,500 (1)
Salary Remaining : $24,911
Luke Krys $75,000 (2)
Salary Remaining : $24,107
Cole McWard $75,000 (2)
Salary Remaining : $24,107
Kyle Criscuolo $70,000 (1)
Salary Remaining : $22,500
Trent Miner $70,000 (1)
Salary Remaining : $22,500
John Parker-Jones $70,000 (1)
Salary Remaining : $22,500
Pierrick Dube $70,000 (2)
Salary Remaining : $22,500
Yaniv Perets $70,000 (1)
Salary Remaining : $22,500
Chris Harpur $70,000 (1)
Salary Remaining : $22,500
Jeff Malott $70,000 (1)
Salary Remaining : $22,500
Amadeus Lombardi $70,000 (3)
Salary Remaining : $22,500
Max Sasson $70,000 (1)
Salary Remaining : $22,500
Bogdan Trineyev $70,000 (2)
Salary Remaining : $22,500
Nils Aman $70,000 (1)
Salary Remaining : $22,500
Total Farm Players26
Salary Commitment
Year 2024 : $2,157,500
Year 2025 : $870,000
Year 2026 : $325,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,092,500
Year 2025 : $825,000
Year 2026 : $325,000
Year 2027 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,862,500
Year to Date Revenue$7,450,000

Expense

Pro Players Total Salaries$86,400,000
Farm Players Total Salaries$2,660,000
Coaches Total Salaries$2,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$40,211,030
Projected Bank Account$40,211,030

Pro Players Salaries

Leon Draisaitl $12,900,000 (3)
-Salary Remaining : $4,146,429
Nathan MacKinnon $12,600,000 (2)
-Salary Remaining : $4,050,000
Colton Parayko $8,000,000 (4)
-Salary Remaining : $2,571,429
Evan Bouchard $7,350,000 (2)
-Salary Remaining : $2,362,500
Zach Hyman $5,500,000 (1)
-Salary Remaining : $1,767,857
Jordan Eberle $5,250,000 (3)
-Salary Remaining : $1,687,500
Filip Hronek $4,900,000 (1)
-Salary Remaining : $1,575,000
Ilya Lyubushkin $3,500,000 (4)
-Salary Remaining : $1,125,000
Henri Jokiharju (Out of Payroll) $3,350,000 (2)
-Salary Remaining : $1,076,786
Cody Ceci $3,000,000 (1)
-Salary Remaining : $964,286
Warren Foegele $3,000,000 (2)
-Salary Remaining : $964,286
Stuart Skinner $3,000,000 (1)
-Salary Remaining : $964,286
Ryan McLeod $3,000,000 (3)
-Salary Remaining : $964,286
Nicholas Paul $2,500,000 (1)
-Salary Remaining : $803,571
Brett Kulak $2,100,000 (1)
-Salary Remaining : $675,000
Nico Sturm $1,750,000 (2)
-Salary Remaining : $562,500
Connor Brown $1,600,000 (2)
-Salary Remaining : $514,286
Kevin Lankinen $1,500,000 (2)
-Salary Remaining : $482,143
Corey Perry $1,500,000 (1)
-Salary Remaining : $482,143
Paul Cotter $1,500,000 (3)
-Salary Remaining : $482,143
Mattias Janmark $1,000,000 (1)
-Salary Remaining : $321,429
Trevor Lewis $950,000 (1)
-Salary Remaining : $305,357
Total Pro Players22
Salary Commitment
Year 2024 : $89,750,000
Year 2025 : $65,300,000
Year 2026 : $34,150,000
Year 2027 : $11,500,000
Salary Average Commitment
Year 2024 : $89,750,000
Year 2025 : $65,300,000
Year 2026 : $34,150,000
Year 2027 : $11,500,000
Salary Cap with 1 Way Contract
Year 2024 : $89,750,000
Year 2025 : $65,300,000
Year 2026 : $34,150,000
Year 2027 : $11,500,000

Farm Players Salaries

Ben Harpur $200,000 (1)
Salary Remaining : $64,286
Sammy Blais $150,000 (2)
Salary Remaining : $48,214
Connor Mackey $140,000 (4)
Salary Remaining : $45,000
Ross Johnston $140,000 (2)
Salary Remaining : $45,000
Ryan Fanti $130,000 (3)
Salary Remaining : $41,786
Dylan Gambrell $110,000 (2)
Salary Remaining : $35,357
Cooper Marody $110,000 (2)
Salary Remaining : $35,357
Kevin Gravel $100,000 (3)
Salary Remaining : $32,143
Drake Caggiula $95,000 (2)
Salary Remaining : $30,536
Ben Hutton $95,000 (2)
Salary Remaining : $30,536
Dylan Holloway $95,000 (2)
Salary Remaining : $30,536
Patrick Brown $95,000 (2)
Salary Remaining : $30,536
Andrew Agozzino $95,000 (2)
Salary Remaining : $30,536
Justin Bailey $90,000 (3)
Salary Remaining : $28,929
Raphael Lavoie $90,000 (2)
Salary Remaining : $28,929
Olen Zellweger $90,000 (3)
Salary Remaining : $28,929
Devin Shore $85,000 (2)
Salary Remaining : $27,321
Olivier Rodrigue $80,000 (2)
Salary Remaining : $25,714
Greg McKegg $80,000 (1)
Salary Remaining : $25,714
Kyle Clifford $80,000 (1)
Salary Remaining : $25,714
Connor Carrick $80,000 (3)
Salary Remaining : $25,714
Dmitri Samorukov $80,000 (1)
Salary Remaining : $25,714
Ryan Dzingel $70,000 (1)
Salary Remaining : $22,500
Dominik Shine $70,000 (1)
Salary Remaining : $22,500
Michael Joyaux $70,000 (1)
Salary Remaining : $22,500
Adam Karashik $70,000 (1)
Salary Remaining : $22,500
Dylan Garand $70,000 (2)
Salary Remaining : $22,500
Total Farm Players27
Salary Commitment
Year 2024 : $2,660,000
Year 2025 : $1,940,000
Year 2026 : $630,000
Year 2027 : $140,000
Salary Average Commitment
Year 2024 : $2,635,000
Year 2025 : $1,915,000
Year 2026 : $630,000
Year 2027 : $140,000

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameCrypto.com Arena
Level 1: 6000 - $90 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $30 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $185 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,735,850
Year to Date Revenue$8,679,250

Expense

Pro Players Total Salaries$72,675,000
Farm Players Total Salaries$3,405,000
Coaches Total Salaries$2,450,000
Luxury Taxe Total$0
Special Salary Cap Value$2,425,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$41,271,958
Projected Bank Account$41,271,958

Pro Players Salaries

Torey Krug $6,250,000 (1)
-Salary Remaining : $2,008,929
Ryan Strome $6,175,000 (1)
-Salary Remaining : $1,984,821
Kyle Palmieri $5,750,000 (1)
-Salary Remaining : $1,848,214
Boone Jenner (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $1,767,857
Jason Zucker $4,500,000 (1)
-Salary Remaining : $1,446,429
Jake Bean $4,500,000 (1)
-Salary Remaining : $1,446,429
Shane Pinto $4,150,000 (3)
-Salary Remaining : $1,333,929
Karel Vejmelka $4,000,000 (2)
-Salary Remaining : $1,285,714
Travis Sanheim $3,850,000 (1)
-Salary Remaining : $1,237,500
Dmitry Kulikov $3,500,000 (1)
-Salary Remaining : $1,125,000
T.J. Oshie $3,500,000 (1)
-Salary Remaining : $1,125,000
Luke Schenn $3,000,000 (4)
-Salary Remaining : $964,286
Calle Jarnkrok $3,000,000 (3)
-Salary Remaining : $964,286
Ryan Donato $2,750,000 (1)
-Salary Remaining : $883,929
Oliver Ekman-Larsson $2,250,000 (1)
-Salary Remaining : $723,214
Alex Lyon $1,750,000 (1)
-Salary Remaining : $562,500
Connor Dewar $1,600,000 (2)
-Salary Remaining : $514,286
Oskar Sundqvist $1,500,000 (1)
-Salary Remaining : $482,143
Michael Eyssimont $1,350,000 (3)
-Salary Remaining : $433,929
Jeff Carter $1,200,000 (1)
-Salary Remaining : $385,714
Derek Ryan $950,000 (1)
-Salary Remaining : $305,357
Mitchell Chaffee $900,000 (3)
-Salary Remaining : $289,286
Michael Kesselring $750,000 (1)
-Salary Remaining : $241,071
Total Pro Players23
Salary Commitment
Year 2024 : $72,675,000
Year 2025 : $23,500,000
Year 2026 : $17,900,000
Year 2027 : $8,500,000
Salary Average Commitment
Year 2024 : $69,475,000
Year 2025 : $23,500,000
Year 2026 : $17,900,000
Year 2027 : $8,500,000
Salary Cap with 1 Way Contract
Year 2024 : $72,675,000
Year 2025 : $23,500,000
Year 2026 : $17,900,000
Year 2027 : $8,500,000

Farm Players Salaries

Mike Hoffman $550,000 (1)
Salary Remaining : $176,786
Dillon Dube $365,000 (2)
Salary Remaining : $117,321
Kevin Labanc $300,000 (2)
Salary Remaining : $96,429
Riley Stillman $95,000 (3)
Salary Remaining : $30,536
Mitchell Stephens $95,000 (4)
Salary Remaining : $30,536
Jiri Kulich $90,000 (2)
Salary Remaining : $28,929
William Wallinder $90,000 (2)
Salary Remaining : $28,929
Axel Jonsson-Fjallby $90,000 (3)
Salary Remaining : $28,929
Jonah Gadjovich $90,000 (1)
Salary Remaining : $28,929
Jacob Perreault $90,000 (2)
Salary Remaining : $28,929
Luca Del Bel Belluz $85,000 (3)
Salary Remaining : $27,321
Samuel Helenius $85,000 (2)
Salary Remaining : $27,321
Jean-Luc Foudy $85,000 (2)
Salary Remaining : $27,321
Reid Schaefer $85,000 (3)
Salary Remaining : $27,321
Akil Thomas $85,000 (1)
Salary Remaining : $27,321
William Stromgren $85,000 (2)
Salary Remaining : $27,321
Vincent Iorio $80,000 (2)
Salary Remaining : $25,714
Vladislav Kolyachonok $80,000 (1)
Salary Remaining : $25,714
Ryder Korczak $80,000 (2)
Salary Remaining : $25,714
Danny Zhilkin $80,000 (3)
Salary Remaining : $25,714
Gage Alexander $75,000 (2)
Salary Remaining : $24,107
Jakub Brabenec $75,000 (3)
Salary Remaining : $24,107
Tucker Robertson $75,000 (3)
Salary Remaining : $24,107
Thomas Milic $75,000 (3)
Salary Remaining : $24,107
Calle Sjalin $70,000 (1)
Salary Remaining : $22,500
Konnor Smith $70,000 (3)
Salary Remaining : $22,500
Michael Callahan $70,000 (1)
Salary Remaining : $22,500
CJ Suess $70,000 (1)
Salary Remaining : $22,500
Nicholas Jones $70,000 (1)
Salary Remaining : $22,500
Elmer Soderblom $70,000 (1)
Salary Remaining : $22,500
Total Farm Players30
Salary Commitment
Year 2024 : $3,405,000
Year 2025 : $2,250,000
Year 2026 : $825,000
Year 2027 : $95,000
Salary Average Commitment
Year 2024 : $3,235,000
Year 2025 : $2,105,000
Year 2026 : $810,000
Year 2027 : $95,000

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,535,000
Farm Players Total Salaries$2,575,000
Coaches Total Salaries$3,250,000
Luxury Taxe Total$0
Special Salary Cap Value$4,850,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$11,719,546
Projected Bank Account$11,719,546

Pro Players Salaries

Darnell Nurse $8,250,000 (2)
-Salary Remaining : $2,651,786
Alex Killorn $7,500,000 (3)
-Salary Remaining : $2,410,714
Brett Pesce $6,185,000 (1)
-Salary Remaining : $1,988,036
Andrei Kuzmenko $5,750,000 (5)
-Salary Remaining : $1,848,214
Samuel Girard $5,500,000 (1)
-Salary Remaining : $1,767,857
Anthony Cirelli $4,900,000 (3)
-Salary Remaining : $1,575,000
Timothy Liljegren $4,500,000 (1)
-Salary Remaining : $1,446,429
Jonathan Drouin $4,500,000 (4)
-Salary Remaining : $1,446,429
Darcy Kuemper $4,000,000 (1)
-Salary Remaining : $1,285,714
Rasmus Sandin $3,700,000 (3)
-Salary Remaining : $1,189,286
Alexander Romanov $3,650,000 (2)
-Salary Remaining : $1,173,214
Anthony Duclair $3,500,000 (2)
-Salary Remaining : $1,125,000
Dante Fabbro $2,850,000 (1)
-Salary Remaining : $916,071
Philipp Kurashev $2,250,000 (1)
-Salary Remaining : $723,214
Sam Lafferty $2,150,000 (4)
-Salary Remaining : $691,071
Evgeny Kuznetsov $2,000,000 (1)
-Salary Remaining : $642,857
Stefan Noesen $1,800,000 (2)
-Salary Remaining : $578,571
Jimmy Vesey $1,450,000 (1)
-Salary Remaining : $466,071
Nick Bjugstad $1,250,000 (2)
-Salary Remaining : $401,786
Anthony Stolarz $1,250,000 (2)
-Salary Remaining : $401,786
Joseph Woll $900,000 (1)
-Salary Remaining : $289,286
Fabian Zetterlund $850,000 (1)
-Salary Remaining : $273,214
Simon Holmstrom $850,000 (1)
-Salary Remaining : $273,214
Total Pro Players23
Salary Commitment
Year 2024 : $79,535,000
Year 2025 : $48,200,000
Year 2026 : $28,500,000
Year 2027 : $12,400,000
Salary Average Commitment
Year 2024 : $79,385,000
Year 2025 : $48,200,000
Year 2026 : $28,500,000
Year 2027 : $12,400,000
Salary Cap with 1 Way Contract
Year 2024 : $79,535,000
Year 2025 : $48,200,000
Year 2026 : $28,500,000
Year 2027 : $12,400,000

Farm Players Salaries

Elvis Merzlikins $400,000 (3)
Salary Remaining : $128,571
Tomas Tatar $350,000 (2)
Salary Remaining : $112,500
Vinni Lettieri $200,000 (2)
Salary Remaining : $64,286
Alexander Holtz $95,000 (2)
Salary Remaining : $30,536
Mason Shaw $95,000 (1)
Salary Remaining : $30,536
Kyle MacLean $95,000 (1)
Salary Remaining : $30,536
Nikita Tolopilo $95,000 (1)
Salary Remaining : $30,536
Mathias Laferriere $82,500 (1)
Salary Remaining : $26,518
Peetro Seppala $82,500 (1)
Salary Remaining : $26,518
Jacob Gaucher $82,500 (1)
Salary Remaining : $26,518
Ville Petman $82,500 (1)
Salary Remaining : $26,518
Will MacKinnon $82,500 (1)
Salary Remaining : $26,518
Strauss Mann $82,500 (1)
Salary Remaining : $26,518
Alex Kannok Leipert $82,500 (1)
Salary Remaining : $26,518
Zachary Massicotte $82,500 (1)
Salary Remaining : $26,518
Marshall Warren $82,500 (1)
Salary Remaining : $26,518
Riley Sutter $82,500 (1)
Salary Remaining : $26,518
Cristiano DiGiacinto $70,000 (1)
Salary Remaining : $22,500
Cole Clayton $70,000 (1)
Salary Remaining : $22,500
Nolan Stevens $70,000 (1)
Salary Remaining : $22,500
Christopher Brown $70,000 (1)
Salary Remaining : $22,500
Brendan Harris $70,000 (1)
Salary Remaining : $22,500
Mason Geertsen $70,000 (1)
Salary Remaining : $22,500
Total Farm Players23
Salary Commitment
Year 2024 : $2,575,000
Year 2025 : $1,045,000
Year 2026 : $400,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,550,000
Year 2025 : $1,020,000
Year 2026 : $400,000
Year 2027 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5500 - $65 - 5,402 - 98.22%
Level 3: 2500 - $44 - 2,122 - 84.88%
Level 4: 4092 - $25 - 4,092 - 100.00%
Luxury : 1000 - $125 - 1,000 - 100.00%
Total Capacity :19092
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18,616 - 97.51%
Average Income per Game$1,894,979
Year to Date Revenue$3,789,958

Expense

Pro Players Total Salaries$68,758,950
Farm Players Total Salaries$2,400,000
Coaches Total Salaries$1,450,000
Luxury Taxe Total$0
Special Salary Cap Value$5,500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$92,699,646
Projected Bank Account$92,699,646

Pro Players Salaries

Kevin Hayes $6,500,000 (1)
-Salary Remaining : $2,089,286
Taylor Hall $6,000,000 (2)
-Salary Remaining : $1,928,571
Hampus Lindholm $5,400,000 (1)
-Salary Remaining : $1,735,714
Ville Husso $4,508,950 (2)
-Salary Remaining : $1,449,305
Morgan Frost $4,000,000 (1)
-Salary Remaining : $1,285,714
Nick Leddy $4,000,000 (2)
-Salary Remaining : $1,285,714
Filip Chytil $3,750,000 (3)
-Salary Remaining : $1,205,357
Chris Driedger $3,500,000 (1)
-Salary Remaining : $1,125,000
Justin Holl $3,500,000 (1)
-Salary Remaining : $1,125,000
Vladislav Namestnikov $3,500,000 (2)
-Salary Remaining : $1,125,000
Marcus Johansson $3,000,000 (2)
-Salary Remaining : $964,286
Marc Staal $3,000,000 (1)
-Salary Remaining : $964,286
Danton Heinen $2,750,000 (2)
-Salary Remaining : $883,929
Kaapo Kahkonen $2,750,000 (3)
-Salary Remaining : $883,929
Alexander Barabanov $2,500,000 (1)
-Salary Remaining : $803,571
Brock McGinn $2,500,000 (1)
-Salary Remaining : $803,571
Bokondji Imama $2,000,000 (2)
-Salary Remaining : $642,857
Michael Carcone $1,300,000 (2)
-Salary Remaining : $417,857
Connor Bedard $950,000 (3)
-Salary Remaining : $305,357
Pavel Mintyukov $950,000 (3)
-Salary Remaining : $305,357
Jackson LaCombe $850,000 (1)
-Salary Remaining : $273,214
Kirill Marchenko $850,000 (1)
-Salary Remaining : $273,214
Wyatt Kaiser $700,000 (2)
-Salary Remaining : $225,000
Total Pro Players23
Salary Commitment
Year 2024 : $68,758,950
Year 2025 : $36,158,950
Year 2026 : $8,400,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $65,658,950
Year 2025 : $33,358,950
Year 2026 : $8,400,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $68,758,950
Year 2025 : $36,158,950
Year 2026 : $8,400,000
Year 2027 : $0

Farm Players Salaries

Collin Delia $110,000 (1)
Salary Remaining : $35,357
Grigori Denisenko $100,000 (2)
Salary Remaining : $32,143
Rasmus Kupari $100,000 (1)
Salary Remaining : $32,143
Matthew Villalta $95,000 (2)
Salary Remaining : $30,536
Ronnie Attard $95,000 (1)
Salary Remaining : $30,536
Kent Johnson $95,000 (2)
Salary Remaining : $30,536
Mavrik Bourque $95,000 (2)
Salary Remaining : $30,536
Cameron Crotty $95,000 (2)
Salary Remaining : $30,536
Luke Henman $95,000 (2)
Salary Remaining : $30,536
Kevin Korchinski $95,000 (3)
Salary Remaining : $30,536
Jakub Lauko $95,000 (2)
Salary Remaining : $30,536
Isak Rosen $90,000 (2)
Salary Remaining : $28,929
Sam Poulin $90,000 (1)
Salary Remaining : $28,929
Simon Lundmark $85,000 (1)
Salary Remaining : $27,321
Egor Afanasyev $85,000 (1)
Salary Remaining : $27,321
John Beecher $85,000 (1)
Salary Remaining : $27,321
Daniil Chayka $85,000 (2)
Salary Remaining : $27,321
Daniel Torgersson $80,000 (2)
Salary Remaining : $25,714
Michael Milne $80,000 (2)
Salary Remaining : $25,714
Dillon Hamaliuk $80,000 (1)
Salary Remaining : $25,714
Frederic Brunet $75,000 (3)
Salary Remaining : $24,107
Alexander Pashin $75,000 (2)
Salary Remaining : $24,107
Hugo Alnefelt $70,000 (1)
Salary Remaining : $22,500
Peter Abbandonato $70,000 (1)
Salary Remaining : $22,500
Carsen Twarynski $70,000 (1)
Salary Remaining : $22,500
Brady Lyle $70,000 (1)
Salary Remaining : $22,500
Eetu Makiniemi $70,000 (1)
Salary Remaining : $22,500
Simon Johansson $70,000 (1)
Salary Remaining : $22,500
Total Farm Players28
Salary Commitment
Year 2024 : $2,400,000
Year 2025 : $1,250,000
Year 2026 : $170,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,227,500
Year 2025 : $1,152,500
Year 2026 : $170,000
Year 2027 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $80 - 6,000 - 100.00%
Level 2: 5000 - $50 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $27 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,650,920
Year to Date Revenue$6,603,680

Expense

Pro Players Total Salaries$89,300,000
Farm Players Total Salaries$3,174,500
Coaches Total Salaries$4,100,000
Luxury Taxe Total$0
Special Salary Cap Value($1,256,250)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$19,541,561
Projected Bank Account$19,541,561

Pro Players Salaries

Andrei Vasilevskiy $9,750,000 (2)
-Salary Remaining : $3,133,929
Zach Werenski $8,750,000 (2)
-Salary Remaining : $2,812,500
John Tavares $7,750,000 (2)
-Salary Remaining : $2,491,071
Jesper Bratt $7,175,000 (1)
-Salary Remaining : $2,306,250
Claude Giroux $6,750,000 (2)
-Salary Remaining : $2,169,643
Bo Horvat $6,700,000 (1)
-Salary Remaining : $2,153,571
Jean-Gabriel Pageau $5,850,000 (4)
-Salary Remaining : $1,880,357
Troy Terry $5,650,000 (1)
-Salary Remaining : $1,816,071
Conor Garland $5,400,000 (5)
-Salary Remaining : $1,735,714
Vladislav Gavrikov $5,275,000 (3)
-Salary Remaining : $1,695,536
Erik Gudbranson $4,450,000 (2)
-Salary Remaining : $1,430,357
David Savard $3,500,000 (2)
-Salary Remaining : $1,125,000
Casey Cizikas $3,500,000 (1)
-Salary Remaining : $1,125,000
Laurent Brossoit $2,400,000 (3)
-Salary Remaining : $771,429
Sam Carrick $1,200,000 (4)
-Salary Remaining : $385,714
Gabriel Carlsson $950,000 (2)
-Salary Remaining : $305,357
Zach Bogosian $950,000 (1)
-Salary Remaining : $305,357
Julien Gauthier $900,000 (3)
-Salary Remaining : $289,286
Michael McCarron $850,000 (2)
-Salary Remaining : $273,214
Matthew Knies $850,000 (3)
-Salary Remaining : $273,214
Phillip Di Giuseppe $700,000 (1)
-Salary Remaining : $225,000
Total Pro Players21
Salary Commitment
Year 2024 : $89,300,000
Year 2025 : $64,625,000
Year 2026 : $21,875,000
Year 2027 : $12,450,000
Salary Average Commitment
Year 2024 : $89,300,000
Year 2025 : $64,625,000
Year 2026 : $21,875,000
Year 2027 : $12,450,000
Salary Cap with 1 Way Contract
Year 2024 : $89,300,000
Year 2025 : $64,625,000
Year 2026 : $21,875,000
Year 2027 : $12,450,000

Farm Players Salaries

Dominik Kubalik $190,000 (1)
Salary Remaining : $61,071
Alex Goligoski $190,000 (1)
Salary Remaining : $61,071
Antti Raanta $160,000 (3)
Salary Remaining : $51,429
Mike Reilly $150,000 (3)
Salary Remaining : $48,214
Givani Smith $120,000 (3)
Salary Remaining : $38,571
Kurtis MacDermid $117,000 (3)
Salary Remaining : $37,607
Sampo Ranta $100,000 (1)
Salary Remaining : $32,143
Mikael Pyyhtia $95,000 (2)
Salary Remaining : $30,536
Jet Greaves $95,000 (1)
Salary Remaining : $30,536
Jordan Kawaguchi $95,000 (2)
Salary Remaining : $30,536
Ryan Shea $95,000 (1)
Salary Remaining : $30,536
Jacob Lucchini $92,500 (4)
Salary Remaining : $29,732
Brad Hunt $90,000 (2)
Salary Remaining : $28,929
Philip Tomasino $90,000 (1)
Salary Remaining : $28,929
Nicolas Deslauriers $90,000 (2)
Salary Remaining : $28,929
Nikita Nesterenko $87,500 (2)
Salary Remaining : $28,125
Victor Mancini $87,000 (2)
Salary Remaining : $27,964
Byron Froese $85,000 (2)
Salary Remaining : $27,321
Adam Sykora $85,000 (2)
Salary Remaining : $27,321
Nathan Legare $85,000 (1)
Salary Remaining : $27,321
Maxim Letunov $82,500 (2)
Salary Remaining : $26,518
Ty Ronning $80,000 (2)
Salary Remaining : $25,714
Adam Raska $80,000 (2)
Salary Remaining : $25,714
Samuel Bolduc $80,000 (1)
Salary Remaining : $25,714
Juuso Parssinen $80,000 (1)
Salary Remaining : $25,714
Jakub Skarek $75,000 (1)
Salary Remaining : $24,107
Caedan Bankier $75,000 (3)
Salary Remaining : $24,107
Jack Millar $73,000 (2)
Salary Remaining : $23,464
Valtteri Pulli $70,000 (1)
Salary Remaining : $22,500
Max McCormick $70,000 (1)
Salary Remaining : $22,500
Brett Sutter $70,000 (1)
Salary Remaining : $22,500
Cavan Fitzgerald $70,000 (1)
Salary Remaining : $22,500
Tory Dello $70,000 (1)
Salary Remaining : $22,500
Total Farm Players33
Salary Commitment
Year 2024 : $3,174,500
Year 2025 : $1,744,500
Year 2026 : $714,500
Year 2027 : $92,500
Salary Average Commitment
Year 2024 : $3,104,500
Year 2025 : $1,729,500
Year 2026 : $714,500
Year 2027 : $92,500

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $125 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $90 - 0 - 0.00%
Level 4: 4000 - $75 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,700,000
Farm Players Total Salaries$1,938,000
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value($1,967,220)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$26,664,201
Projected Bank Account$26,664,201

Pro Players Salaries

Aleksander Barkov $10,750,000 (2)
-Salary Remaining : $3,455,357
Connor Hellebuyck $8,600,000 (1)
-Salary Remaining : $2,764,286
Mark Scheifele $8,500,000 (4)
-Salary Remaining : $2,732,143
Anze Kopitar $7,750,000 (3)
-Salary Remaining : $2,491,071
Patrik Laine $7,500,000 (2)
-Salary Remaining : $2,410,714
Valeri Nichushkin $7,000,000 (4)
-Salary Remaining : $2,250,000
Justin Faulk $6,450,000 (3)
-Salary Remaining : $2,073,214
Josh Morrissey $6,100,000 (2)
-Salary Remaining : $1,960,714
Mats Zuccarello $5,500,000 (4)
-Salary Remaining : $1,767,857
Noah Dobson $5,250,000 (1)
-Salary Remaining : $1,687,500
Marcus Pettersson $3,950,000 (2)
-Salary Remaining : $1,269,643
Joel Hofer $2,200,000 (2)
-Salary Remaining : $707,143
Pat Maroon $1,200,000 (2)
-Salary Remaining : $385,714
Louis Crevier $950,000 (1)
-Salary Remaining : $305,357
Cole Perfetti $950,000 (1)
-Salary Remaining : $305,357
Brandt Clarke $950,000 (3)
-Salary Remaining : $305,357
Brayden Pachal $950,000 (2)
-Salary Remaining : $305,357
Braden Schneider $900,000 (1)
-Salary Remaining : $289,286
Daniil Miromanov $900,000 (1)
-Salary Remaining : $289,286
Arthur Kaliyev $850,000 (1)
-Salary Remaining : $273,214
Michael Sgarbossa $800,000 (1)
-Salary Remaining : $257,143
Dmitri Voronkov $700,000 (2)
-Salary Remaining : $225,000
Total Pro Players22
Salary Commitment
Year 2024 : $88,700,000
Year 2025 : $69,500,000
Year 2026 : $36,150,000
Year 2027 : $21,000,000
Salary Average Commitment
Year 2024 : $88,100,000
Year 2025 : $69,500,000
Year 2026 : $36,150,000
Year 2027 : $21,000,000
Salary Cap with 1 Way Contract
Year 2024 : $88,700,000
Year 2025 : $69,500,000
Year 2026 : $36,150,000
Year 2027 : $21,000,000

Farm Players Salaries

Carson Meyer $110,000 (1)
Salary Remaining : $35,357
Hardy Haman Aktell $95,000 (1)
Salary Remaining : $30,536
Joe Carroll $95,000 (1)
Salary Remaining : $30,536
Xavier Parent $95,000 (1)
Salary Remaining : $30,536
Andrew Lucas $95,000 (1)
Salary Remaining : $30,536
Luke Toporowski $95,000 (1)
Salary Remaining : $30,536
Nicholas Zabaneh $95,000 (1)
Salary Remaining : $30,536
Anthony Romano $95,000 (1)
Salary Remaining : $30,536
Zachary Okabe $95,000 (1)
Salary Remaining : $30,536
Dylan Wendt $95,000 (1)
Salary Remaining : $30,536
Maxence Guenette $95,000 (1)
Salary Remaining : $30,536
Kevin Wall $95,000 (1)
Salary Remaining : $30,536
Ilya Solovyov $95,000 (1)
Salary Remaining : $30,536
Dawson Barteaux $95,000 (1)
Salary Remaining : $30,536
Hunter Shepard $80,500 (2)
Salary Remaining : $25,875
Scott Walford $80,000 (1)
Salary Remaining : $25,714
Ivan Prosvetov $77,500 (1)
Salary Remaining : $24,911
Vadim Zherenko $75,000 (2)
Salary Remaining : $24,107
Akim Aliu $70,000 (1)
Salary Remaining : $22,500
Devante Stephens $70,000 (1)
Salary Remaining : $22,500
Chase Priskie $70,000 (1)
Salary Remaining : $22,500
Jarid Lukosevicius $70,000 (1)
Salary Remaining : $22,500
Total Farm Players22
Salary Commitment
Year 2024 : $1,938,000
Year 2025 : $155,500
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,913,000
Year 2025 : $155,500
Year 2026 : $0
Year 2027 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerant Bank Arena
Level 1: 6000 - $75 - 6,000 - 100.00%
Level 2: 5500 - $40 - 5,500 - 100.00%
Level 3: 2500 - $25 - 2,460 - 98.38%
Level 4: 4250 - $15 - 4,250 - 100.00%
Luxury : 1000 - $180 - 1,000 - 100.00%
Total Capacity :19250
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %19,210 - 99.79%
Average Income per Game$1,453,107
Year to Date Revenue$7,265,536

Expense

Pro Players Total Salaries$106,300,000
Farm Players Total Salaries$2,702,500
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value($7,944,516)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$9,350,586
Projected Bank Account$9,350,586

Pro Players Salaries

Mitch Marner $10,750,000 (5)
-Salary Remaining : $3,455,357
Sidney Crosby $8,700,000 (3)
-Salary Remaining : $2,796,429
Jake Guentzel $7,950,000 (2)
-Salary Remaining : $2,555,357
Carter Verhaeghe $7,750,000 (4)
-Salary Remaining : $2,491,071
Mikael Backlund $7,500,000 (1)
-Salary Remaining : $2,410,714
Shea Theodore $7,450,000 (2)
-Salary Remaining : $2,394,643
Brent Burns $7,000,000 (1)
-Salary Remaining : $2,250,000
Jaccob Slavin $6,750,000 (1)
-Salary Remaining : $2,169,643
Ryan Nugent-Hopkins $6,500,000 (1)
-Salary Remaining : $2,089,286
Jamie Oleksiak $5,500,000 (1)
-Salary Remaining : $1,767,857
David Perron $5,000,000 (1)
-Salary Remaining : $1,607,143
Mikey Anderson $4,000,000 (1)
-Salary Remaining : $1,285,714
Joey Daccord $3,750,000 (4)
-Salary Remaining : $1,205,357
Adin Hill $3,250,000 (1)
-Salary Remaining : $1,044,643
Ilya Mikheyev $3,250,000 (2)
-Salary Remaining : $1,044,643
Luke Kunin $3,150,000 (3)
-Salary Remaining : $1,012,500
Noel Acciari $2,250,000 (1)
-Salary Remaining : $723,214
Blake Lizotte $2,000,000 (4)
-Salary Remaining : $642,857
Curtis Lazar $1,500,000 (3)
-Salary Remaining : $482,143
Logan Stankoven $850,000 (3)
-Salary Remaining : $273,214
Tim Berni $750,000 (1)
-Salary Remaining : $241,071
Kevin Rooney $700,000 (1)
-Salary Remaining : $225,000
Total Pro Players22
Salary Commitment
Year 2024 : $106,300,000
Year 2025 : $57,100,000
Year 2026 : $38,450,000
Year 2027 : $24,250,000
Salary Average Commitment
Year 2024 : $106,250,000
Year 2025 : $57,100,000
Year 2026 : $38,450,000
Year 2027 : $24,250,000
Salary Cap with 1 Way Contract
Year 2024 : $106,300,000
Year 2025 : $57,100,000
Year 2026 : $38,450,000
Year 2027 : $24,250,000

Farm Players Salaries

Brendan Gaunce $125,000 (2)
Salary Remaining : $40,179
Mason Morelli $100,000 (3)
Salary Remaining : $32,143
Walker Duehr $95,000 (2)
Salary Remaining : $30,536
Connor G Murphy $90,000 (1)
Salary Remaining : $28,929
Jeremie Poirier $90,000 (2)
Salary Remaining : $28,929
Jonny Brodzinski $90,000 (1)
Salary Remaining : $28,929
Jordan Oesterle $90,000 (1)
Salary Remaining : $28,929
Drew Bavaro $90,000 (1)
Salary Remaining : $28,929
Daemon Hunt $85,000 (1)
Salary Remaining : $27,321
Dryden Hunt $85,000 (1)
Salary Remaining : $27,321
William Lockwood $85,000 (1)
Salary Remaining : $27,321
Tyler Angle $85,000 (1)
Salary Remaining : $27,321
Glenn Gawdin $85,000 (3)
Salary Remaining : $27,321
Dylan McIlrath $85,000 (2)
Salary Remaining : $27,321
Kaedan Korczak $85,000 (1)
Salary Remaining : $27,321
James Hamblin $85,000 (2)
Salary Remaining : $27,321
Filip Roos $85,000 (2)
Salary Remaining : $27,321
Noah Philp $80,000 (2)
Salary Remaining : $25,714
Tye Kartye $80,000 (2)
Salary Remaining : $25,714
Michael DiPietro $80,000 (1)
Salary Remaining : $25,714
Ben Jones $77,500 (2)
Salary Remaining : $24,911
Emilio Pettersen $75,000 (1)
Salary Remaining : $24,107
Adam Klapka $75,000 (2)
Salary Remaining : $24,107
Joe Hicketts $70,000 (1)
Salary Remaining : $22,500
Gabriel Carriere $70,000 (1)
Salary Remaining : $22,500
Henrik Rybinski $70,000 (1)
Salary Remaining : $22,500
Kyle Rau $70,000 (1)
Salary Remaining : $22,500
Jaxon Nelson $70,000 (1)
Salary Remaining : $22,500
Mack Guzda $70,000 (1)
Salary Remaining : $22,500
Anton Malmstrom $70,000 (1)
Salary Remaining : $22,500
Marc Gatcomb $70,000 (1)
Salary Remaining : $22,500
Mitchell Weeks $70,000 (1)
Salary Remaining : $22,500
Jack Thompson $70,000 (1)
Salary Remaining : $22,500
Total Farm Players33
Salary Commitment
Year 2024 : $2,702,500
Year 2025 : $1,062,500
Year 2026 : $185,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,652,500
Year 2025 : $1,062,500
Year 2026 : $185,000
Year 2027 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $75 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4500 - $15 - 0 - 0.00%
Luxury : 2500 - $170 - 0 - 0.00%
Total Capacity :20000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,800,000
Farm Players Total Salaries$1,971,000
Coaches Total Salaries$2,450,000
Luxury Taxe Total$0
Special Salary Cap Value$4,936,225
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$22,477,845
Projected Bank Account$22,477,845

Pro Players Salaries

Callahan Burke $9,050,000 (1)
-Salary Remaining : $2,908,929
Nick Schmaltz $6,850,000 (4)
-Salary Remaining : $2,201,786
Brendan Gallagher $6,000,000 (1)
-Salary Remaining : $1,928,571
Max Domi $5,450,000 (2)
-Salary Remaining : $1,751,786
Rasmus Ristolainen $5,000,000 (2)
-Salary Remaining : $1,607,143
Evgenii Dadonov $5,000,000 (1)
-Salary Remaining : $1,607,143
Jesperi Kotkaniemi $4,000,000 (1)
-Salary Remaining : $1,285,714
Daniel Sprong $3,200,000 (3)
-Salary Remaining : $1,028,571
Sonny Milano $2,750,000 (2)
-Salary Remaining : $883,929
Sean Walker $2,500,000 (1)
-Salary Remaining : $803,571
Colin White $2,250,000 (3)
-Salary Remaining : $723,214
Matt Martin $1,500,000 (1)
-Salary Remaining : $482,143
Daniil Tarasov $1,400,000 (2)
-Salary Remaining : $450,000
Nick Cousins $1,250,000 (1)
-Salary Remaining : $401,786
Pierre-Edouard Bellemare $1,100,000 (2)
-Salary Remaining : $353,571
Scott Wedgewood $1,000,000 (2)
-Salary Remaining : $321,429
Joel Hanley $1,000,000 (2)
-Salary Remaining : $321,429
Alex Newhook $950,000 (1)
-Salary Remaining : $305,357
Lukas Reichel $850,000 (1)
-Salary Remaining : $273,214
Jordan Harris $800,000 (1)
-Salary Remaining : $257,143
Justus Annunen $750,000 (1)
-Salary Remaining : $241,071
Isaak Phillips $750,000 (1)
-Salary Remaining : $241,071
Alex Petrovic $700,000 (1)
-Salary Remaining : $225,000
Akira Schmid $700,000 (1)
-Salary Remaining : $225,000
Total Pro Players24
Salary Commitment
Year 2024 : $64,800,000
Year 2025 : $30,000,000
Year 2026 : $12,300,000
Year 2027 : $6,850,000
Salary Average Commitment
Year 2024 : $59,750,000
Year 2025 : $25,250,000
Year 2026 : $12,300,000
Year 2027 : $6,850,000
Salary Cap with 1 Way Contract
Year 2024 : $64,800,000
Year 2025 : $30,000,000
Year 2026 : $12,300,000
Year 2027 : $6,850,000

Farm Players Salaries

Justin Dowling $100,000 (1)
Salary Remaining : $32,143
Colton White $93,500 (4)
Salary Remaining : $30,054
Brendan Brisson $90,000 (2)
Salary Remaining : $28,929
Victor Soderstrom $90,000 (1)
Salary Remaining : $28,929
Joel L'Esperance $90,000 (2)
Salary Remaining : $28,929
Samu Tuomaala $90,000 (3)
Salary Remaining : $28,929
Jackson Cates $88,000 (2)
Salary Remaining : $28,286
Vladislav Firstov $85,000 (2)
Salary Remaining : $27,321
Jake Christiansen $82,500 (2)
Salary Remaining : $26,518
Jonathan Aspirot $80,000 (1)
Salary Remaining : $25,714
Chase Wheatcroft $80,000 (2)
Salary Remaining : $25,714
Brendan Furry $77,000 (2)
Salary Remaining : $24,750
Santeri Hatakka $75,000 (2)
Salary Remaining : $24,107
Olle Lycksell $75,000 (1)
Salary Remaining : $24,107
Tyler Wotherspoon $75,000 (1)
Salary Remaining : $24,107
Montana Onyebuchi $70,000 (1)
Salary Remaining : $22,500
Cody Hodgson $70,000 (1)
Salary Remaining : $22,500
Callum Booth $70,000 (1)
Salary Remaining : $22,500
Nicholas Caamano $70,000 (1)
Salary Remaining : $22,500
Jon-Randall Avon $70,000 (3)
Salary Remaining : $22,500
Ryan MacKinnon $70,000 (1)
Salary Remaining : $22,500
Josh Melnick $70,000 (2)
Salary Remaining : $22,500
Hunter Drew $70,000 (1)
Salary Remaining : $22,500
Olivier Galipeau $70,000 (1)
Salary Remaining : $22,500
Remi Poirier $70,000 (2)
Salary Remaining : $22,500
Total Farm Players25
Salary Commitment
Year 2024 : $1,971,000
Year 2025 : $1,061,000
Year 2026 : $253,500
Year 2027 : $93,500
Salary Average Commitment
Year 2024 : $1,926,000
Year 2025 : $1,041,000
Year 2026 : $253,500
Year 2027 : $93,500

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $125 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $60 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,625,000
Farm Players Total Salaries$2,237,500
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Special Salary Cap Value$845,025
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$23,383,205
Projected Bank Account$23,383,205

Pro Players Salaries

Brock Boeser $7,600,000 (4)
-Salary Remaining : $2,442,857
Elias Pettersson $7,400,000 (2)
-Salary Remaining : $2,378,571
Brandon Montour $7,000,000 (4)
-Salary Remaining : $2,250,000
Brock Nelson $6,750,000 (2)
-Salary Remaining : $2,169,643
Alexander Wennberg $5,000,000 (2)
-Salary Remaining : $1,607,143
John Klingberg $5,000,000 (1)
-Salary Remaining : $1,607,143
Lawson Crouse $4,850,000 (3)
-Salary Remaining : $1,558,929
Logan Thompson $3,750,000 (3)
-Salary Remaining : $1,205,357
Jani Hakanpaa $3,500,000 (2)
-Salary Remaining : $1,125,000
Troy Stecher $2,250,000 (1)
-Salary Remaining : $723,214
Morgan Barron $1,600,000 (2)
-Salary Remaining : $514,286
Kevin Bahl $1,450,000 (2)
-Salary Remaining : $466,071
Cal Petersen $1,000,000 (2)
-Salary Remaining : $321,429
Noah Gregor $1,000,000 (2)
-Salary Remaining : $321,429
Nikolai Knyzhov $950,000 (1)
-Salary Remaining : $305,357
Simon Nemec $950,000 (3)
-Salary Remaining : $305,357
Jake Leschyshyn $900,000 (1)
-Salary Remaining : $289,286
Jayden Struble $850,000 (2)
-Salary Remaining : $273,214
Nikita Popugaev $850,000 (1)
-Salary Remaining : $273,214
John Leonard $800,000 (1)
-Salary Remaining : $257,143
Jacob Moverare $775,000 (1)
-Salary Remaining : $249,107
Linus Karlsson $700,000 (1)
-Salary Remaining : $225,000
Jonathan Gruden $700,000 (1)
-Salary Remaining : $225,000
Total Pro Players23
Salary Commitment
Year 2024 : $65,625,000
Year 2025 : $52,700,000
Year 2026 : $24,150,000
Year 2027 : $14,600,000
Salary Average Commitment
Year 2024 : $65,625,000
Year 2025 : $52,700,000
Year 2026 : $24,150,000
Year 2027 : $14,600,000
Salary Cap with 1 Way Contract
Year 2024 : $65,625,000
Year 2025 : $52,700,000
Year 2026 : $24,150,000
Year 2027 : $14,600,000

Farm Players Salaries

Matt Murray $450,000 (1)
Salary Remaining : $144,643
Tobias Bjornfot $95,000 (2)
Salary Remaining : $30,536
Robin Salo $95,000 (2)
Salary Remaining : $30,536
Ryan Merkley $90,000 (1)
Salary Remaining : $28,929
Fedor Svechkov $90,000 (3)
Salary Remaining : $28,929
Mackie Samoskevich $85,000 (2)
Salary Remaining : $27,321
Nico Myatovic $85,000 (3)
Salary Remaining : $27,321
Nathan Gaucher $85,000 (3)
Salary Remaining : $27,321
Brett Berard $80,000 (2)
Salary Remaining : $25,714
Carter Savoie $80,000 (2)
Salary Remaining : $25,714
Guillaume Brisebois $77,500 (1)
Salary Remaining : $24,911
Sean Farrell $75,000 (2)
Salary Remaining : $24,107
Jackson Blake $75,000 (3)
Salary Remaining : $24,107
Oskar Pettersson $75,000 (3)
Salary Remaining : $24,107
Keith Kinkaid $70,000 (1)
Salary Remaining : $22,500
Curtis McKenzie $70,000 (1)
Salary Remaining : $22,500
Sam Houde $70,000 (1)
Salary Remaining : $22,500
T.J. Tynan $70,000 (1)
Salary Remaining : $22,500
Michael Bullion $70,000 (1)
Salary Remaining : $22,500
Daniel Walcott $70,000 (1)
Salary Remaining : $22,500
Ross MacDougall $70,000 (1)
Salary Remaining : $22,500
Brandon Estes $70,000 (1)
Salary Remaining : $22,500
Zane McIntyre $70,000 (1)
Salary Remaining : $22,500
Cal O'Reilly $70,000 (1)
Salary Remaining : $22,500
Total Farm Players24
Salary Commitment
Year 2024 : $2,237,500
Year 2025 : $920,000
Year 2026 : $410,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,177,500
Year 2025 : $880,000
Year 2026 : $410,000
Year 2027 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $125 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $60 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,450,000
Farm Players Total Salaries$2,047,000
Coaches Total Salaries$1,350,000
Luxury Taxe Total$0
Special Salary Cap Value$484,681
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$29,670,714
Projected Bank Account$29,670,714

Pro Players Salaries

Jeffrey Viel $7,500,000 (1)
-Salary Remaining : $2,410,714
Thomas Chabot $7,350,000 (1)
-Salary Remaining : $2,362,500
Dylan Strome $6,600,000 (4)
-Salary Remaining : $2,121,429
Ilya Sorokin $6,500,000 (2)
-Salary Remaining : $2,089,286
Damon Severson $6,000,000 (2)
-Salary Remaining : $1,928,571
Reilly Smith $5,250,000 (1)
-Salary Remaining : $1,687,500
Ben Chiarot $4,000,000 (2)
-Salary Remaining : $1,285,714
TJ Brodie $4,000,000 (2)
-Salary Remaining : $1,285,714
Max Pacioretty $4,000,000 (2)
-Salary Remaining : $1,285,714
Barrett Hayton $3,150,000 (1)
-Salary Remaining : $1,012,500
Alexey Toropchenko $2,300,000 (2)
-Salary Remaining : $739,286
Mathieu Joseph $2,250,000 (1)
-Salary Remaining : $723,214
Keegan Kolesar $1,800,000 (2)
-Salary Remaining : $578,571
David Gustafsson $1,400,000 (1)
-Salary Remaining : $450,000
Zemgus Girgensons $1,350,000 (1)
-Salary Remaining : $433,929
Jaret Anderson-Dolan $1,300,000 (3)
-Salary Remaining : $417,857
Jonas Johansson $1,250,000 (1)
-Salary Remaining : $401,786
Austin Wagner $1,000,000 (1)
-Salary Remaining : $321,429
Jacob Bryson $1,000,000 (1)
-Salary Remaining : $321,429
Cam York $950,000 (1)
-Salary Remaining : $305,357
Adam Fantilli $950,000 (3)
-Salary Remaining : $305,357
Luke Hughes $950,000 (3)
-Salary Remaining : $305,357
Zack Bolduc $900,000 (3)
-Salary Remaining : $289,286
Samuel Ersson $700,000 (1)
-Salary Remaining : $225,000
Total Pro Players24
Salary Commitment
Year 2024 : $72,450,000
Year 2025 : $39,300,000
Year 2026 : $10,700,000
Year 2027 : $6,600,000
Salary Average Commitment
Year 2024 : $72,200,000
Year 2025 : $39,300,000
Year 2026 : $10,700,000
Year 2027 : $6,600,000
Salary Cap with 1 Way Contract
Year 2024 : $72,450,000
Year 2025 : $39,300,000
Year 2026 : $10,700,000
Year 2027 : $6,600,000

Farm Players Salaries

Pheonix Copley $200,000 (1)
Salary Remaining : $64,286
Maxwell Crozier $90,000 (2)
Salary Remaining : $28,929
Gabriel Fortier $88,000 (1)
Salary Remaining : $28,286
Filip Johansson $85,000 (1)
Salary Remaining : $27,321
Martin Misiak $85,000 (3)
Salary Remaining : $27,321
Sam Colangelo $85,000 (2)
Salary Remaining : $27,321
Dylan Wells $77,000 (1)
Salary Remaining : $24,750
Nikita Alexandrov $77,000 (1)
Salary Remaining : $24,750
Cole Cassels $70,000 (1)
Salary Remaining : $22,500
Adam Cracknell $70,000 (1)
Salary Remaining : $22,500
Cole Schneider $70,000 (1)
Salary Remaining : $22,500
Paul LaDue $70,000 (1)
Salary Remaining : $22,500
Cole Bardreau $70,000 (1)
Salary Remaining : $22,500
Taro Hirose $70,000 (1)
Salary Remaining : $22,500
Chase De Leo $70,000 (1)
Salary Remaining : $22,500
Jimmy Oligny $70,000 (1)
Salary Remaining : $22,500
Jacob Barczewski $70,000 (1)
Salary Remaining : $22,500
Jake Bischoff $70,000 (1)
Salary Remaining : $22,500
Ryder Rolston $70,000 (2)
Salary Remaining : $22,500
Cody Haiskanen $70,000 (1)
Salary Remaining : $22,500
Stefan Matteau $70,000 (1)
Salary Remaining : $22,500
Dillon Heatherington $70,000 (1)
Salary Remaining : $22,500
Joe Gambardella $70,000 (1)
Salary Remaining : $22,500
Jeff Kubiak $70,000 (1)
Salary Remaining : $22,500
Riley Nash $70,000 (1)
Salary Remaining : $22,500
Joe Snively $70,000 (1)
Salary Remaining : $22,500
Total Farm Players26
Salary Commitment
Year 2024 : $2,047,000
Year 2025 : $330,000
Year 2026 : $85,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,047,000
Year 2025 : $330,000
Year 2026 : $85,000
Year 2027 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $73 - 6,000 - 100.00%
Level 2: 5000 - $44 - 5,000 - 100.00%
Level 3: 2000 - $20 - 2,000 - 100.00%
Level 4: 4000 - $12 - 4,000 - 100.00%
Luxury : 1000 - $165 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,357,390
Year to Date Revenue$5,429,560

Expense

Pro Players Total Salaries$102,465,000
Farm Players Total Salaries$2,854,000
Coaches Total Salaries$5,450,000
Luxury Taxe Total$0
Special Salary Cap Value($9,418,750)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$11,378,722
Projected Bank Account$11,378,722

Pro Players Salaries

Connor McDavid $14,000,000 (5)
-Salary Remaining : $4,500,000
Victor Hedman $9,700,000 (1)
-Salary Remaining : $3,117,857
Aaron Ekblad $8,500,000 (2)
-Salary Remaining : $2,732,143
Robert Thomas $8,250,000 (3)
-Salary Remaining : $2,651,786
Jared Spurgeon $7,750,000 (1)
-Salary Remaining : $2,491,071
William Nylander $7,350,000 (1)
-Salary Remaining : $2,362,500
Chris Kreider $6,750,000 (2)
-Salary Remaining : $2,169,643
Seth Jarvis $6,600,000 (4)
-Salary Remaining : $2,121,429
Miro Heiskanen $6,450,000 (2)
-Salary Remaining : $2,073,214
Adam Pelech $4,875,000 (1)
-Salary Remaining : $1,566,964
Brandon Hagel $4,750,000 (1)
-Salary Remaining : $1,526,786
Joel Armia $3,690,000 (4)
-Salary Remaining : $1,186,071
Linus Ullmark $3,650,000 (1)
-Salary Remaining : $1,173,214
Mark Jankowski $1,300,000 (4)
-Salary Remaining : $417,857
Kevin Stenlund $1,250,000 (3)
-Salary Remaining : $401,786
Johnathan Kovacevic $1,150,000 (2)
-Salary Remaining : $369,643
Mathieu Olivier $1,100,000 (2)
-Salary Remaining : $353,571
Tyler Pitlick $1,000,000 (1)
-Salary Remaining : $321,429
Simon Edvinsson $950,000 (3)
-Salary Remaining : $305,357
Jake Sanderson $950,000 (2)
-Salary Remaining : $305,357
Calvin Pickard $850,000 (1)
-Salary Remaining : $273,214
Wyatt Johnston $850,000 (2)
-Salary Remaining : $273,214
Aliaksei Protas $750,000 (1)
-Salary Remaining : $241,071
Total Pro Players23
Salary Commitment
Year 2024 : $102,465,000
Year 2025 : $61,790,000
Year 2026 : $36,040,000
Year 2027 : $25,590,000
Salary Average Commitment
Year 2024 : $102,015,000
Year 2025 : $61,390,000
Year 2026 : $36,040,000
Year 2027 : $25,590,000
Salary Cap with 1 Way Contract
Year 2024 : $102,465,000
Year 2025 : $61,790,000
Year 2026 : $36,040,000
Year 2027 : $25,590,000

Farm Players Salaries

Scott Sabourin $200,000 (2)
Salary Remaining : $64,286
Dylan Coghlan $175,000 (1)
Salary Remaining : $56,250
Brendan Lemieux $170,000 (1)
Salary Remaining : $54,643
Andrew Poturalski $115,000 (2)
Salary Remaining : $36,964
Riley Tufte $100,000 (1)
Salary Remaining : $32,143
Kevin Mandolese $95,000 (1)
Salary Remaining : $30,536
Rasmus Asplund $95,000 (1)
Salary Remaining : $30,536
Parker Ford $95,000 (1)
Salary Remaining : $30,536
Declan Carlile $95,000 (2)
Salary Remaining : $30,536
Cameron Dineen $95,000 (2)
Salary Remaining : $30,536
Emil Lilleberg $95,000 (1)
Salary Remaining : $30,536
Judd Caulfield $95,000 (1)
Salary Remaining : $30,536
Aatu Raty $90,000 (2)
Salary Remaining : $28,929
Trey Fix-Wolansky $90,000 (2)
Salary Remaining : $28,929
Marian Studenic $84,000 (2)
Salary Remaining : $27,000
Jiri Patera $82,500 (2)
Salary Remaining : $26,518
Zack MacEwen $82,500 (2)
Salary Remaining : $26,518
Rory Kerins $80,000 (2)
Salary Remaining : $25,714
Ryker Evans $75,000 (2)
Salary Remaining : $24,107
Ethen Frank $75,000 (1)
Salary Remaining : $24,107
Brian Halonen $70,000 (2)
Salary Remaining : $22,500
Keoni Texeira $70,000 (1)
Salary Remaining : $22,500
Alex Kile $70,000 (1)
Salary Remaining : $22,500
Jagger Joshua $70,000 (1)
Salary Remaining : $22,500
Jack St. Ivany $70,000 (1)
Salary Remaining : $22,500
Marc Johnstone $70,000 (1)
Salary Remaining : $22,500
Dustin Wolf $70,000 (2)
Salary Remaining : $22,500
Brett Murray $70,000 (1)
Salary Remaining : $22,500
Maksymilian Szuber $70,000 (2)
Salary Remaining : $22,500
Nolan Maier $70,000 (1)
Salary Remaining : $22,500
Patrick Kudla $70,000 (1)
Salary Remaining : $22,500
Total Farm Players31
Salary Commitment
Year 2024 : $2,854,000
Year 2025 : $1,299,000
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,834,000
Year 2025 : $1,279,000
Year 2026 : $0
Year 2027 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,892,300
Year to Date Revenue$3,784,600

Expense

Pro Players Total Salaries$94,045,000
Farm Players Total Salaries$2,719,500
Coaches Total Salaries$3,800,000
Luxury Taxe Total$0
Special Salary Cap Value($5,500,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$51,357,607
Projected Bank Account$51,357,607

Pro Players Salaries

Jonathan Huberdeau $9,500,000 (1)
-Salary Remaining : $3,053,571
Cam Fowler $8,500,000 (1)
-Salary Remaining : $2,732,143
Timo Meier $7,800,000 (4)
-Salary Remaining : $2,507,143
Sean Couturier $7,750,000 (1)
-Salary Remaining : $2,491,071
Erik Karlsson $7,500,000 (1)
-Salary Remaining : $2,410,714
Tomas Hertl $7,000,000 (1)
-Salary Remaining : $2,250,000
Patrick Kane $6,000,000 (3)
-Salary Remaining : $1,928,571
Ryan Pulock $5,500,000 (1)
-Salary Remaining : $1,767,857
Scott Mayfield $5,500,000 (4)
-Salary Remaining : $1,767,857
Ryan Graves $4,500,000 (1)
-Salary Remaining : $1,446,429
Nic Dowd $3,950,000 (3)
-Salary Remaining : $1,269,643
Owen Tippett $3,350,000 (2)
-Salary Remaining : $1,076,786
Radek Faksa $3,200,000 (2)
-Salary Remaining : $1,028,571
Jordan Martinook $2,850,000 (2)
-Salary Remaining : $916,071
Ukko-Pekka Luukkonen $2,850,000 (2)
-Salary Remaining : $916,071
Travis Dermott $2,000,000 (2)
-Salary Remaining : $642,857
Carter Hart $1,950,000 (1)
-Salary Remaining : $626,786
Tyson Jost $1,300,000 (4)
-Salary Remaining : $417,857
Noah Juulsen $1,100,000 (3)
-Salary Remaining : $353,571
Nathan Walker $995,000 (1)
-Salary Remaining : $319,821
Marco Rossi $950,000 (2)
-Salary Remaining : $305,357
Total Pro Players21
Salary Commitment
Year 2024 : $94,045,000
Year 2025 : $40,850,000
Year 2026 : $25,650,000
Year 2027 : $14,600,000
Salary Average Commitment
Year 2024 : $93,825,000
Year 2025 : $40,630,000
Year 2026 : $25,650,000
Year 2027 : $14,600,000
Salary Cap with 1 Way Contract
Year 2024 : $94,045,000
Year 2025 : $40,850,000
Year 2026 : $25,650,000
Year 2027 : $14,600,000

Farm Players Salaries

Rhett Gardner $125,000 (1)
Salary Remaining : $40,179
Tyler Benson $110,000 (3)
Salary Remaining : $35,357
Matt Kiersted $100,000 (1)
Salary Remaining : $32,143
Christian Wolanin $100,000 (1)
Salary Remaining : $32,143
Jack Studnicka $100,000 (1)
Salary Remaining : $32,143
Spencer Martin $100,000 (2)
Salary Remaining : $32,143
Sheldon Rempal $95,000 (1)
Salary Remaining : $30,536
Ivan Miroshnichenko $95,000 (3)
Salary Remaining : $30,536
Jason Polin $95,000 (3)
Salary Remaining : $30,536
Max Willman $90,000 (3)
Salary Remaining : $28,929
Brayden Tracey $90,000 (2)
Salary Remaining : $28,929
Rourke Chartier $85,000 (1)
Salary Remaining : $27,321
Alex Laferriere $85,000 (2)
Salary Remaining : $27,321
Shakir Mukhamadullin $85,000 (2)
Salary Remaining : $27,321
Waltteri Merela $85,000 (1)
Salary Remaining : $27,321
Samuel Laberge $85,000 (1)
Salary Remaining : $27,321
Joseph Cecconi $85,000 (1)
Salary Remaining : $27,321
Anthony Richard $82,500 (1)
Salary Remaining : $26,518
Daniil Misyul $80,000 (2)
Salary Remaining : $25,714
Malcolm Subban $80,000 (3)
Salary Remaining : $25,714
Vasily Ponomarev $80,000 (2)
Salary Remaining : $25,714
Josh Brook $77,000 (2)
Salary Remaining : $24,750
Ben McCartney $75,000 (1)
Salary Remaining : $24,107
Antti Saarela $75,000 (2)
Salary Remaining : $24,107
Aaron Dell $70,000 (1)
Salary Remaining : $22,500
Josh Maniscalco $70,000 (1)
Salary Remaining : $22,500
Peter Holland $70,000 (1)
Salary Remaining : $22,500
Peyton Jones $70,000 (1)
Salary Remaining : $22,500
Brent Pedersen $70,000 (1)
Salary Remaining : $22,500
Nicolas Beaudin $70,000 (2)
Salary Remaining : $22,500
Jake Livingstone $70,000 (1)
Salary Remaining : $22,500
Jimmy Schuldt $70,000 (1)
Salary Remaining : $22,500
Total Farm Players32
Salary Commitment
Year 2024 : $2,719,500
Year 2025 : $1,212,000
Year 2026 : $470,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,701,000
Year 2025 : $1,197,000
Year 2026 : $470,000
Year 2027 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $25 - 0 - 0.00%
Level 4: 4000 - $15 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,758,333
Farm Players Total Salaries$2,270,000
Coaches Total Salaries$3,450,000
Luxury Taxe Total$0
Special Salary Cap Value$267,857
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$16,165,556
Projected Bank Account$16,165,556

Pro Players Salaries

Dougie Hamilton $8,500,000 (1)
-Salary Remaining : $2,732,143
Charlie McAvoy $8,250,000 (1)
-Salary Remaining : $2,651,786
Adrian Kempe $7,000,000 (3)
-Salary Remaining : $2,250,000
Marc-Andre Fleury $6,000,000 (1)
-Salary Remaining : $1,928,571
William Karlsson $5,900,000 (3)
-Salary Remaining : $1,896,429
Drake Batherson $5,000,000 (1)
-Salary Remaining : $1,607,143
Anthony Mantha (1 Way Contract) $4,900,000 (2)
-Salary Remaining : $1,575,000
Gabriel Vilardi $4,500,000 (3)
-Salary Remaining : $1,446,429
Matt Roy $4,300,000 (3)
-Salary Remaining : $1,382,143
Petr Mrazek $4,000,000 (3)
-Salary Remaining : $1,285,714
Michael Rasmussen $3,000,000 (2)
-Salary Remaining : $964,286
Martin Fehervary $2,675,000 (3)
-Salary Remaining : $859,821
Jason Dickinson $2,650,000 (3)
-Salary Remaining : $851,786
Jeremy Lauzon $2,500,000 (4)
-Salary Remaining : $803,571
Taylor Raddysh $1,333,333 (1)
-Salary Remaining : $428,571
Scott Perunovich $1,250,000 (2)
-Salary Remaining : $401,786
Alex Formenton $1,100,000 (2)
-Salary Remaining : $353,571
Ty Dellandrea $1,050,000 (1)
-Salary Remaining : $337,500
Haydn Fleury $1,000,000 (3)
-Salary Remaining : $321,429
Leo Carlsson $950,000 (3)
-Salary Remaining : $305,357
Matt Boldy $900,000 (1)
-Salary Remaining : $289,286
Total Pro Players21
Salary Commitment
Year 2024 : $76,758,333
Year 2025 : $45,725,000
Year 2026 : $35,475,000
Year 2027 : $2,500,000
Salary Average Commitment
Year 2024 : $76,558,333
Year 2025 : $45,725,000
Year 2026 : $35,475,000
Year 2027 : $2,500,000
Salary Cap with 1 Way Contract
Year 2024 : $76,758,333
Year 2025 : $45,725,000
Year 2026 : $35,475,000
Year 2027 : $2,500,000

Farm Players Salaries

Anton Blidh $100,000 (2)
Salary Remaining : $32,143
Kailer Yamamoto $100,000 (2)
Salary Remaining : $32,143
David Jiricek $95,000 (2)
Salary Remaining : $30,536
Georgi Romanov $95,000 (1)
Salary Remaining : $30,536
Zach Benson $95,000 (3)
Salary Remaining : $30,536
Adam Gaudette $95,000 (3)
Salary Remaining : $30,536
Aleksi Heponiemi $95,000 (3)
Salary Remaining : $30,536
Matthew Phillips $95,000 (1)
Salary Remaining : $30,536
Chaz Lucius $90,000 (2)
Salary Remaining : $28,929
Nick Abruzzese $85,000 (2)
Salary Remaining : $27,321
Ryan O'Rourke $85,000 (1)
Salary Remaining : $27,321
Sammy Walker $85,000 (2)
Salary Remaining : $27,321
Artemi Kniazev $85,000 (1)
Salary Remaining : $27,321
Leon Gawanke $85,000 (3)
Salary Remaining : $27,321
Mackenzie Entwistle $85,000 (2)
Salary Remaining : $27,321
Jett Woo $85,000 (2)
Salary Remaining : $27,321
Otto Koivula $80,000 (1)
Salary Remaining : $25,714
Danil Gushchin $80,000 (2)
Salary Remaining : $25,714
Tyler Tucker $80,000 (1)
Salary Remaining : $25,714
Devon Levi $80,000 (2)
Salary Remaining : $25,714
Graeme Clarke $75,000 (1)
Salary Remaining : $24,107
Dominic Franco $70,000 (1)
Salary Remaining : $22,500
Dmitry Osipov $70,000 (1)
Salary Remaining : $22,500
Josiah Didier $70,000 (1)
Salary Remaining : $22,500
Jasper Weatherby $70,000 (1)
Salary Remaining : $22,500
Alex Peters $70,000 (1)
Salary Remaining : $22,500
Gustavs Davis Grigals $70,000 (1)
Salary Remaining : $22,500
Total Farm Players27
Salary Commitment
Year 2024 : $2,270,000
Year 2025 : $1,255,000
Year 2026 : $370,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,174,500
Year 2025 : $1,190,000
Year 2026 : $370,000
Year 2027 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $110 - 4,996 - 83.26%
Level 2: 5000 - $65 - 5,000 - 100.00%
Level 3: 2000 - $38 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $250 - 826 - 82.60%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %16,822 - 93.45%
Average Income per Game$1,872,965
Year to Date Revenue$5,618,894

Expense

Pro Players Total Salaries$80,975,000
Farm Players Total Salaries$1,867,500
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value($1,714,650)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$30,768,791
Projected Bank Account$30,768,791

Pro Players Salaries

Jonathan Marchessault $8,000,000 (2)
-Salary Remaining : $2,571,429
Jordan Kyrou $8,000,000 (1)
-Salary Remaining : $2,571,429
Teuvo Teravainen $6,750,000 (2)
-Salary Remaining : $2,169,643
Brady Skjei $6,400,000 (3)
-Salary Remaining : $2,057,143
Jordan Binnington $6,000,000 (4)
-Salary Remaining : $1,928,571
Sam Bennett $5,000,000 (1)
-Salary Remaining : $1,607,143
Brayden McNabb $4,500,000 (4)
-Salary Remaining : $1,446,429
Alexander Kerfoot $4,250,000 (3)
-Salary Remaining : $1,366,071
Alex Iafallo $4,125,000 (1)
-Salary Remaining : $1,325,893
Artem Zub $3,600,000 (1)
-Salary Remaining : $1,157,143
Erik Haula $3,500,000 (2)
-Salary Remaining : $1,125,000
Ross Colton $3,000,000 (1)
-Salary Remaining : $964,286
Eetu Luostarinen $3,000,000 (2)
-Salary Remaining : $964,286
Trevor van Riemsdyk $3,000,000 (1)
-Salary Remaining : $964,286
Spencer Knight $3,000,000 (3)
-Salary Remaining : $964,286
Cam Atkinson $2,500,000 (3)
-Salary Remaining : $803,571
Mackenzie Blackwood $1,800,000 (1)
-Salary Remaining : $578,571
Carl Grundstrom $1,500,000 (3)
-Salary Remaining : $482,143
Alexander Alexeyev $850,000 (1)
-Salary Remaining : $273,214
Cole Smith $800,000 (1)
-Salary Remaining : $257,143
Nick DeSimone $700,000 (1)
-Salary Remaining : $225,000
Matias Maccelli $700,000 (1)
-Salary Remaining : $225,000
Total Pro Players22
Salary Commitment
Year 2024 : $80,975,000
Year 2025 : $49,400,000
Year 2026 : $28,150,000
Year 2027 : $10,500,000
Salary Average Commitment
Year 2024 : $81,130,000
Year 2025 : $49,400,000
Year 2026 : $28,150,000
Year 2027 : $10,500,000
Salary Cap with 1 Way Contract
Year 2024 : $80,975,000
Year 2025 : $49,400,000
Year 2026 : $28,150,000
Year 2027 : $10,500,000

Farm Players Salaries

Nick Swaney $100,000 (1)
Salary Remaining : $32,143
Sam Morton $95,000 (1)
Salary Remaining : $30,536
Tag Bertuzzi $95,000 (2)
Salary Remaining : $30,536
Zach Sawchenko $90,000 (1)
Salary Remaining : $28,929
Adam Ruzicka $87,500 (2)
Salary Remaining : $28,125
Mike Vecchione $87,500 (2)
Salary Remaining : $28,125
Kyle Keyser $85,000 (2)
Salary Remaining : $27,321
Nate Schnarr $85,000 (2)
Salary Remaining : $27,321
Ben Berard $77,500 (1)
Salary Remaining : $24,911
Wilmer Skoog $77,500 (1)
Salary Remaining : $24,911
Dylan Anhorn $77,500 (1)
Salary Remaining : $24,911
Brett Seney $70,000 (1)
Salary Remaining : $22,500
Brad Malone $70,000 (1)
Salary Remaining : $22,500
Steven Kampfer $70,000 (1)
Salary Remaining : $22,500
Alexander True $70,000 (1)
Salary Remaining : $22,500
Cory Conacher $70,000 (1)
Salary Remaining : $22,500
Josh Healey $70,000 (1)
Salary Remaining : $22,500
Gavin Bayreuther $70,000 (1)
Salary Remaining : $22,500
Jake Massie $70,000 (1)
Salary Remaining : $22,500
Austin Strand $70,000 (1)
Salary Remaining : $22,500
Spencer Smallman $70,000 (1)
Salary Remaining : $22,500
Garrett Wilson $70,000 (1)
Salary Remaining : $22,500
Mike Hardman $70,000 (1)
Salary Remaining : $22,500
Alex Limoges $70,000 (1)
Salary Remaining : $22,500
Total Farm Players24
Salary Commitment
Year 2024 : $1,867,500
Year 2025 : $440,000
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,867,500
Year 2025 : $440,000
Year 2026 : $0
Year 2027 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,875,000
Farm Players Total Salaries$1,890,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$1,179,847
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$519,825,280
Projected Bank Account$519,825,280

Pro Players Salaries

Jack Eichel $10,500,000 (4)
-Salary Remaining : $3,375,000
Kyle Connor $9,250,000 (4)
-Salary Remaining : $2,973,214
John Gibson $6,750,000 (1)
-Salary Remaining : $2,169,643
Mathew Dumba $5,850,000 (2)
-Salary Remaining : $1,880,357
Martin Necas $5,450,000 (1)
-Salary Remaining : $1,751,786
Joel Farabee $3,800,000 (2)
-Salary Remaining : $1,221,429
Filip Gustavsson $3,750,000 (1)
-Salary Remaining : $1,205,357
Robby Fabbri $3,250,000 (4)
-Salary Remaining : $1,044,643
Zach Whitecloud $2,800,000 (3)
-Salary Remaining : $900,000
Tanner Jeannot $2,500,000 (1)
-Salary Remaining : $803,571
Simon Benoit $2,000,000 (2)
-Salary Remaining : $642,857
Calvin de Haan (Out of Payroll) $1,300,000 (1)
-Salary Remaining : $417,857
Alex Nylander $1,000,000 (1)
-Salary Remaining : $321,429
Mason McTavish $950,000 (2)
-Salary Remaining : $305,357
Dylan Guenther $950,000 (2)
-Salary Remaining : $305,357
Connor Zary $900,000 (2)
-Salary Remaining : $289,286
Logan Brown $900,000 (1)
-Salary Remaining : $289,286
Olli Juolevi $900,000 (2)
-Salary Remaining : $289,286
JJ Peterka $850,000 (2)
-Salary Remaining : $273,214
Parker Wotherspoon $775,000 (1)
-Salary Remaining : $249,107
Hudson Fasching $750,000 (1)
-Salary Remaining : $241,071
Total Pro Players21
Salary Commitment
Year 2024 : $65,175,000
Year 2025 : $42,000,000
Year 2026 : $25,800,000
Year 2027 : $23,000,000
Salary Average Commitment
Year 2024 : $64,730,000
Year 2025 : $41,555,000
Year 2026 : $25,800,000
Year 2027 : $23,000,000
Salary Cap with 1 Way Contract
Year 2024 : $65,175,000
Year 2025 : $42,000,000
Year 2026 : $25,800,000
Year 2027 : $23,000,000

Farm Players Salaries

Eric Comrie $150,000 (1)
Salary Remaining : $48,214
Zach Aston-Reese $140,000 (2)
Salary Remaining : $45,000
Nolan Patrick $95,000 (1)
Salary Remaining : $30,536
Joakim Kemell $95,000 (3)
Salary Remaining : $30,536
Jesper Wallstedt $95,000 (3)
Salary Remaining : $30,536
Ryan Suzuki $90,000 (2)
Salary Remaining : $28,929
Brennan Othmann $90,000 (3)
Salary Remaining : $28,929
Matthew Murray $85,000 (1)
Salary Remaining : $27,321
Matt Strome $85,000 (1)
Salary Remaining : $27,321
Josh Doan $85,000 (2)
Salary Remaining : $27,321
Markus Niemelainen $85,000 (1)
Salary Remaining : $27,321
Luke Philp $80,000 (2)
Salary Remaining : $25,714
Joseph Duszak $80,000 (1)
Salary Remaining : $25,714
Josh Wesley $75,000 (1)
Salary Remaining : $24,107
Ryan Mast $70,000 (3)
Salary Remaining : $22,500
Tyson Empey $70,000 (1)
Salary Remaining : $22,500
Mason Primeau $70,000 (2)
Salary Remaining : $22,500
Drew Callin $70,000 (1)
Salary Remaining : $22,500
Dean Stewart $70,000 (1)
Salary Remaining : $22,500
Mitch Reinke $70,000 (1)
Salary Remaining : $22,500
Jayson Megna $70,000 (1)
Salary Remaining : $22,500
Trevor Carrick $70,000 (1)
Salary Remaining : $22,500
Total Farm Players22
Salary Commitment
Year 2024 : $1,890,000
Year 2025 : $815,000
Year 2026 : $350,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,890,000
Year 2025 : $815,000
Year 2026 : $350,000
Year 2027 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $47 - 0 - 0.00%
Level 3: 2000 - $34 - 0 - 0.00%
Level 4: 4000 - $23 - 0 - 0.00%
Luxury : 1000 - $205 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,923,000
Farm Players Total Salaries$2,496,500
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Special Salary Cap Value($505,102)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$6,646,755
Projected Bank Account$6,646,755

Pro Players Salaries

Josh Norris $7,450,000 (3)
-Salary Remaining : $2,394,643
Pavel Buchnevich $7,000,000 (2)
-Salary Remaining : $2,250,000
Jakob Chychrun $6,350,000 (1)
-Salary Remaining : $2,041,071
Ryan Suter $5,157,000 (1)
-Salary Remaining : $1,657,607
Andrew Mangiapane $4,850,000 (2)
-Salary Remaining : $1,558,929
Michael Bunting $4,500,000 (2)
-Salary Remaining : $1,446,429
Shayne Gostisbehere $4,441,000 (3)
-Salary Remaining : $1,427,464
Pius Suter $4,000,000 (4)
-Salary Remaining : $1,285,714
Tommy Novak $2,700,000 (2)
-Salary Remaining : $867,857
Nick Perbix $2,700,000 (3)
-Salary Remaining : $867,857
Travis Boyd $2,250,000 (2)
-Salary Remaining : $723,214
Erik Gustafsson $2,000,000 (1)
-Salary Remaining : $642,857
Josh Mahura $1,875,000 (3)
-Salary Remaining : $602,679
Anton Forsberg $1,750,000 (1)
-Salary Remaining : $562,500
Chad Ruhwedel $1,550,000 (2)
-Salary Remaining : $498,214
Samuel Fagemo $1,100,000 (1)
-Salary Remaining : $353,571
Cole Guttman $1,000,000 (1)
-Salary Remaining : $321,429
Alex Turcotte $950,000 (1)
-Salary Remaining : $305,357
Urho Vaakanainen $950,000 (1)
-Salary Remaining : $305,357
Matthew Highmore $950,000 (3)
-Salary Remaining : $305,357
Jonatan Berggren $900,000 (1)
-Salary Remaining : $289,286
Thomas Bordeleau $850,000 (2)
-Salary Remaining : $273,214
Jacob Bernard-Docker $850,000 (1)
-Salary Remaining : $273,214
Mads Sogaard $800,000 (1)
-Salary Remaining : $257,143
Total Pro Players24
Salary Commitment
Year 2024 : $66,923,000
Year 2025 : $45,116,000
Year 2026 : $21,416,000
Year 2027 : $4,000,000
Salary Average Commitment
Year 2024 : $66,118,000
Year 2025 : $45,011,000
Year 2026 : $21,416,000
Year 2027 : $4,000,000
Salary Cap with 1 Way Contract
Year 2024 : $66,923,000
Year 2025 : $45,116,000
Year 2026 : $21,416,000
Year 2027 : $4,000,000

Farm Players Salaries

Tyson Barrie $479,500 (3)
Salary Remaining : $154,125
Jamie Drysdale $235,000 (4)
Salary Remaining : $75,536
Tristen Nielsen $104,500 (4)
Salary Remaining : $33,589
Kale Clague $100,000 (3)
Salary Remaining : $32,143
Brandon Biro $95,000 (1)
Salary Remaining : $30,536
Fabian Lysell $95,000 (2)
Salary Remaining : $30,536
Justin Barron $90,000 (2)
Salary Remaining : $28,929
Tyler Kleven $90,000 (2)
Salary Remaining : $28,929
Dmitri Semykin $87,500 (2)
Salary Remaining : $28,125
Ozzy Wiesblatt $85,000 (2)
Salary Remaining : $27,321
Patrick Khodorenko $85,000 (1)
Salary Remaining : $27,321
Marshall Rifai $85,000 (1)
Salary Remaining : $27,321
Pavol Regenda $80,000 (2)
Salary Remaining : $25,714
Ryan Fitzgerald $75,000 (2)
Salary Remaining : $24,107
Egor Sokolov $75,000 (1)
Salary Remaining : $24,107
Declan Chisholm $75,000 (1)
Salary Remaining : $24,107
Matt Luff $70,000 (2)
Salary Remaining : $22,500
Jordan Papirny $70,000 (1)
Salary Remaining : $22,500
Julian Junca $70,000 (1)
Salary Remaining : $22,500
Tanner Kero $70,000 (1)
Salary Remaining : $22,500
Mikhail Maltsev $70,000 (1)
Salary Remaining : $22,500
Nate Clurman $70,000 (1)
Salary Remaining : $22,500
Tyler Tullio $70,000 (2)
Salary Remaining : $22,500
Radim Simek $70,000 (1)
Salary Remaining : $22,500
Total Farm Players24
Salary Commitment
Year 2024 : $2,496,500
Year 2025 : $1,661,500
Year 2026 : $919,000
Year 2027 : $339,500
Salary Average Commitment
Year 2024 : $2,437,500
Year 2025 : $1,607,500
Year 2026 : $919,000
Year 2027 : $339,500